| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| AMERICAN CENT DIVERSIFIED BD | 47,195 | 47,270 |
| NUVEEN HIGH INCOME BOND FD | 36,928 | 30,486 |
| T ROWE PRICE INTL BOND FD | 19,976 | 18,778 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| NUVEEN REAL ESTATE SECS FD | ||
| SCOUT INTERNATIONAL FD | 68,331 | 50,643 |
| ABERDEEN FDS EMERG MKT | 53,903 | 47,931 |
| AMERICAN EUROPACIFIC GRTH F2 | 56,304 | 63,352 |
| LAUDUS INTL MARKETMASTERS FUND | 56,224 | 60,653 |
| NUVEEN INFLATION PRO SEC | 19,139 | 18,649 |
| NUVEEN SANTA BARBARA DIV GRWTH | 50,753 | 65,637 |
| T ROWE PRICE GROWTH STK FD | 46,133 | 61,337 |
| T ROWE PRICE MID-CAP GRWTH FD | 36,871 | 46,038 |
| T ROWE PRICE SC STOCK | 28,552 | 32,454 |
| VANGUARD EQUITY INCOME INV | 49,864 | 66,214 |
| BLACKROCK EMERGING MKT LS | 29,146 | 26,774 |
| COLUMBIA INCOME FD CL Z | 48,701 | 47,263 |
| CREDIT SUISSE COMM RET ST CO | 24,454 | 16,463 |
| DRIEHAUS SELECT CREDIT FD | 33,829 | 26,041 |
| PRINCIPAL GL R E SEC INS | 16,968 | 18,878 |
| ROBECO BOSTON PARTN L S RSRCH | 23,837 | 27,841 |
| TCW EMERGING MARKETS INCOME FD | 21,327 | 19,065 |
| DOUBLELINE TOTAL RET BD I | 47,186 | 46,971 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| DRIEHAUS ACTIVE INCOME FUND | AT COST | 18,214 | 18,049 |
| ISHARES MSCI EAFE ETF | AT COST | 18,234 | 17,081 |
| JENKINS STDNT LN FD VAR % & MA | AT COST | 14,754 | 14,754 |
| NUVEEN REAL ESTATE SECS I | AT COST | 14,206 | 19,350 |
| Description | Amount |
|---|---|
| ROUNDING | 12 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CHARITABLE STATE FILING FEE | 138 | 0 | 138 | |
| STUDENT LOAN ADMIN FEE | 555 | 0 | 555 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 572 | 572 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 354 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 482 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 13 | 13 | 0 |