| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| COLUMBIA INCOME FD | 139,966 | 136,184 |
| PIMCO TOTAL RETURN FUND | 86,331 | 79,783 |
| AMER CENT DIVERSFD BND FD | 133,407 | 133,407 |
| NUVEEN HIGH INCOME BOND FD | 129,090 | 110,947 |
| NUVEEN INFLATION PRO SEC FD | 58,441 | 57,383 |
| T ROWE PRICE INTL BND FD #76 | 63,315 | 60,450 |
| CREDIT SUISSE COMM RET ST CO | 81,100 | 52,694 |
| DRIEHAUS SELECT CREDIT FUND | 81,100 | 62,477 |
| TCW EMERGING MARKETS INCOME FD | 63,502 | 57,534 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| NUVEEN REAL ESTATE SECS FD | 52,219 | 61,934 |
| BLACKROCK EMERGING MKTS L S | 81,100 | 74,220 |
| PRINCIPAL GL R E SEC INS | 54,066 | 60,081 |
| ROBECO BP LNG SHRT RES INS | 81,100 | 94,723 |
| PRICE T ROWE GROWTH STK FD #40 | ||
| SCOUT INTERNATIONAL FUND | 181,591 | 129,754 |
| ABERDEEN FDS EMRGN MRKT #5840 | 124,360 | 109,951 |
| AMER EUROPACIFIC GRWTH FD #616 | 164,305 | 184,874 |
| LAUDUS INTL MRKTMSTRS FD #1547 | 164,373 | 177,357 |
| NUVEEN SANTA BARBARA DIV GRWTH | 145,093 | 187,713 |
| ROWE T PRICE MID-CAP GRWTH FD | 107,887 | 134,638 |
| T ROWE PRICE SC STK FD #65 | 79,031 | 89,813 |
| VANGUARD EQUITY INCOME FD #565 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| DOUBLELINE TOTAL RET BD I | AT COST | 104,313 | 104,986 |
| ISHRS ED MSCI MIN VOL USA ETF | AT COST | 104,062 | 110,627 |
| T ROWE PRICE GROWTH STOCK | AT COST | 131,118 | 174,329 |
| VANGUARD EQUITY INCOME ADM | AT COST | 142,129 | 189,132 |
| Description | Amount |
|---|---|
| ROUNDING | 1 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CHARITABLE STATE FILING FEE | 325 | 0 | 325 | |
| SPIRE TECHNOLOGY FEES | 139 | 0 | 139 | |
| SCHOLARSHIP APPLICATIONS | 10 | 0 | 10 |
| Description | Amount |
|---|---|
| RETURN OF PRIOR YEAR GRANTS | 1,500 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 1,520 | 1,520 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 1,144 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 1,948 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 37 | 37 | 0 |