| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT ACCOUNTING FEES | 1,650 | 1,650 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| EBAY INC 0.700% 7/15/15 | ||
| WM WRIGLEY JR CO 4.650% 7/15/15 | ||
| GOLDMAN MTN V-Q 0.676% 7/22/15 | ||
| AT&T INC 2.500% 8/15/15 | ||
| WELLPOINT INC 1.250% 9/10/15 | ||
| HEWLETT-PACKARD CO 2.125% 9/13/15 | ||
| AMER EXPRESS CR MTN 2.750% 9/15/15 | ||
| INTL CCE INC 2.125% 9/15/15 | ||
| VIACOM INC 4.250% 9/15/15 | ||
| JPMORGAN CHASE MTN 1.100% 10/15/15 | ||
| MORGAN STANLEY MTN 3.450% 11/02/15 | ||
| AMER EXPR CENTURION 0.875% 11/13/15 | ||
| GEN ELEC CAP CORP 1.000% 12/11/15 | ||
| PROCTOR & GAMBLE CO 4.850% 12/15/15 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| BAIRD INTERM BOND FUND | 19,792,622 | 20,130,602 |
| BLACKROCK HIGH YIELD FUND | 3,511,915 | 3,346,499 |
| DODGE & COX INCOME FUND | 10,010,025 | 10,061,037 |
| JPMORGAN CORE BOND FUND | 16,451,534 | 16,823,970 |
| TEMPLETON GLOBAL BOND FUND | 3,434,545 | 3,243,468 |
| VANGUARD ST INV GRADE FUND | 6,599,596 | 6,667,237 |
| AMERICAN FUNDS AMCAP FUND | 3,462,117 | 3,451,554 |
| AMERICAN FUNDS NEW WORLD FUND | 2,761,333 | 2,863,348 |
| BLACKROCK EQUITY DIV FUND | ||
| FIDELITY SPARTAN 500 INDEX | 25,352,228 | 25,954,880 |
| HARBOR INTERNATIONAL FUND | 6,021,973 | 5,420,388 |
| JPMORGAN SMALL GROWTH FUND | 4,054,442 | 3,712,899 |
| LAZARD EMERGING MKTS FUND | ||
| LSV VALUE EQUITY FUND | 10,670,492 | 10,473,214 |
| OPPENHEIMER INTL GROWTH FUND | 2,811,093 | 2,696,407 |
| PERKINS SMALL VALUE FUND | 3,866,666 | 3,638,378 |
| PRU JENNISON MID GROWTH FUND | ||
| T ROWE PRICE LC GROWTH FUND | 4,822,159 | 4,809,211 |
| TOUCHSTONE SANDS GROWTH FUND | ||
| VANGUARD INTL STOCK INDEX | 4,810,896 | 4,451,418 |
| VANGUARD MID CAP VAL INDEX | 2,839,653 | 2,849,992 |
| FIDELITY TREASURY MONEY MKT - ESCROW | 5,348,759 | 5,348,759 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT LEGAL FEES | 2,347 | 2,347 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| MUTUAL FUND DIVIDENDS RECEIVABLE | 11,200 | 29,644 | |
| ACCRUED INTEREST PAID CARRYOVER | 13,372 | 144 | |
| ACCOUNTS RECEIVABLE OTHER | 249 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| EQUIPMENT RENT AND MAINTENANC | 5,213 | 5,213 | ||
| MINOR EQUIPMENT PURCHASED | 12,767 | 12,767 | ||
| BOOKS, SUBSCRIPTIONS AND REFE | 517 | 517 | ||
| SUPPLIES | 1,548 | 1,548 | ||
| TELECOMMUNICATION EXPENSES | 4,186 | 4,186 | ||
| ALL OTHER | 24 | 24 | ||
| INSURANCE | 4,631 | 4,631 | ||
| ADMINISTRATIVE ASSETS PURCHAS | 28,024 | 28,024 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| PAYROLL TAX AND WITHHOLDING PAYABLE | 9,608 | 8,785 |
| ESCROW LIABILITY | 9,354,185 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGMENT FEES | 300,400 | 300,400 | ||
| INVESTMENT MANAGMENT FEES - ESCR | 650 | 650 | ||
| OTHER CONTRACT SERVICES | 713 | 713 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAX WITHHELD ON DIVIDEND | 16,917 | 16,917 | ||
| EXCISE TAX ON INVESTMENT INCOME | 29,168 |