| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BERNARD, JOHNSON & CO PC ACCOUNTING AND TAX | 4,500 | 4,500 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| LAND | 5,000 | 5,000 | ||
| BUILDING | 12,700 | 12,700 | ||
| BUILDING IMPROVEMENTS | 744,664 | 492,858 | 251,806 | |
| OFFICE EQUIPMENT AND FURNITURE | 74,650 | 48,687 | 25,963 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| SECURITY DEPOSITS - FUNCTIONS | 3,176 | 3,176 | |
| ENDOWMENT FUND ESCROW | 10,134 | 16,798 | 16,798 |
| DUE FROM UNRESTRICTED NET ASSETS | 6,532 | ||
| SECURITY DEPOSITS - FUNCTIONS | 3,176 | 3,176 | |
| ENDOWMENT FUND ESCROW | 10,134 | 16,798 | 16,798 |
| DUE FROM UNRESTRICTED NET ASSETS | 6,532 | ||
| SECURITY DEPOSITS - FUNCTIONS | 3,176 | 3,176 | |
| ENDOWMENT FUND ESCROW | 10,134 | 16,798 | 16,798 |
| DUE FROM UNRESTRICTED NET ASSETS | 6,532 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| SECURITY DEPOSITS - FUNCTIONS | 3,176 | 3,176 | |
| ENDOWMENT FUND ESCROW | 10,134 | 16,798 | 16,798 |
| DUE FROM UNRESTRICTED NET ASSETS | 6,532 | ||
| SECURITY DEPOSITS - FUNCTIONS | 3,176 | 3,176 | |
| ENDOWMENT FUND ESCROW | 10,134 | 16,798 | 16,798 |
| DUE FROM UNRESTRICTED NET ASSETS | 6,532 | ||
| SECURITY DEPOSITS - FUNCTIONS | 3,176 | 3,176 | |
| ENDOWMENT FUND ESCROW | 10,134 | 16,798 | 16,798 |
| DUE FROM UNRESTRICTED NET ASSETS | 6,532 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| SECURITY DEPOSITS - FUNCTIONS | 3,176 | 3,176 | |
| ENDOWMENT FUND ESCROW | 10,134 | 16,798 | 16,798 |
| DUE FROM UNRESTRICTED NET ASSETS | 6,532 | ||
| SECURITY DEPOSITS - FUNCTIONS | 3,176 | 3,176 | |
| ENDOWMENT FUND ESCROW | 10,134 | 16,798 | 16,798 |
| DUE FROM UNRESTRICTED NET ASSETS | 6,532 | ||
| SECURITY DEPOSITS - FUNCTIONS | 3,176 | 3,176 | |
| ENDOWMENT FUND ESCROW | 10,134 | 16,798 | 16,798 |
| DUE FROM UNRESTRICTED NET ASSETS | 6,532 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADVERTISING | 4,588 | 4,328 | 4,328 | 260 |
| INSURANCE | 10,780 | 7,792 | 7,792 | 2,988 |
| UTILITIES | 11,093 | 8,018 | 8,018 | 3,075 |
| REPAIRS AND MAINTENANCE | 14,480 | 10,467 | 10,467 | 4,013 |
| EVENT EXPENSES | 59,992 | 33,280 | 33,280 | 26,712 |
| SUPPLIES AND OFFICE | 6,123 | 4,426 | 4,426 | 1,697 |
| MISCELLANEOUS | 1,912 | 1,912 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| DUE TO PERMANENTLY RESTRICTED NET ASSETS | 6,532 | |
| SECURITY DEPOSITS - FUNCTIONS | 3,000 | |
| DUE TO PERMANENTLY RESTRICTED NET ASSETS | 6,532 | |
| SECURITY DEPOSITS - FUNCTIONS | 3,000 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| DUE TO PERMANENTLY RESTRICTED NET ASSETS | 6,532 | |
| SECURITY DEPOSITS - FUNCTIONS | 3,000 | |
| DUE TO PERMANENTLY RESTRICTED NET ASSETS | 6,532 | |
| SECURITY DEPOSITS - FUNCTIONS | 3,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| REAL ESTATE TAXES | 926 | 463 | 463 | 463 |
| PAYROLL TAXES | 2,913 | 2,913 | ||
| EXCISE TAXES | 353 | 268 | 268 | 85 |