| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| MELLON BANK - FIXED INCOME | 8,741,230 | 8,696,636 |
| INVESTMENT IN WINDWARD | 1,152,716 | 1,158,825 |
| WINDWARD DIV. | 550,873 | 555,528 |
| PIMCO | 183 | 212 |
| CASH-MELLON BANK | 13,524 | 12,888 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| INVESTMENT IN WINWARD | 1,425,085 | 1,629,610 |
| WINDWARD DIV. | 168,921 | 196,726 |
| BNY-EQUITY FUND | 2,352,894 | 2,430,284 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| INVESTMENT IN BENCHMARK | 3,878,269 | 4,707,045 | |
| INVESTMENT IN WINDWARD | 211,108 | 187,358 | |
| INVESTMENT IN SIGULAR GUFF | 814,609 | 1,155,578 | |
| INVESTMENT IN GOTTEX | 42 | 17,522 | |
| WINDWARD DIV. | 44,478 | 40,646 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL/OTHER PROFESSIONAL FEES | 68,064 | 68,064 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| GASOLINE/MILEAGE | 398 | 398 | ||
| OFFICE EXPENSE | 4,990 | 4,990 | ||
| OTHER PORTFOLIO DEDUCTIONS | 6,680 | 6,680 | ||
| CUSTODIAN FEES | 127,979 | 127,979 | ||
| AMORTIZATION EXPENSE | 65,874 | 65,874 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| INCOME FROM 1256 CONTRACTS | 524 | 524 | |
| INCOME FROM 988 CONTRACTS | 7,702 | 7,702 | |
| INCOME FROM K-1 PARTNERSHIPS | 6,549 | 6,490 | |
| OTHER PORTFOLIO INCOME | 196 | 196 | |
| RENTAL INCOME (NET) | 374 | 374 | |
| ROYALTY INCOME | 1,024 | 1,024 | |
| INTEREST FROM K-1S | 17,855 | 17,855 | |
| INTEREST FROM NOTES RECEIVABLE | 4,302 | 4,302 | |
| OTHER TRADE/BUSINESS INCOME | 2,503 | 2,503 |
| Description | Amount |
|---|---|
| INFLATION ADJUSTMENT | -4,905 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| LOAN PAYABLE | 9,962,447 | 9,962,447 |
| Borrower's Name | Relationship to Insider | Original Amount of Loan | Balance Due | Date of Note | Maturity Date | Repayment Terms | Interest Rate | Security Provided by Borrower | Purpose of Loan | Description of Lender Consideration | Consideration FMV |
|---|---|---|---|---|---|---|---|---|---|---|---|
| UNIVERSITY YES ACADEMY | 5,168,326 | 0 % | |||||||||
| NEW PARADIGM | 196,862 | 0 % | |||||||||
| BEYOND BASICS | 50,000 | 0 % |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 19 | 19 | ||
| FEDERAL TAXES | 50,000 | |||
| PAYROLL TAXES | 7,961 | 7,961 |