| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 16,429 | 0 | 0 | 16,429 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| NEW SOFTWARE LICENSE | 2007-12-31 | 8,845 | 7,546 | SL | 7.000000000000 | 1,299 | 0 | 1,299 | |
| NEW SOFTWARE LICENSE | 2009-03-01 | 19,371 | 16,525 | SL | 7.000000000000 | 2,845 | 0 | 2,846 | |
| SOFTWARE | 2009-03-20 | 3,363 | 2,865 | SL | 7.000000000000 | 498 | 0 | 498 | |
| J MARSHALL | 2009-04-03 | 354 | 301 | SL | 7.000000000000 | 53 | 0 | 53 | |
| TMA | 2009-04-29 | 1,210 | 1,027 | SL | 7.000000000000 | 183 | 0 | 183 | |
| TMA | 2009-05-21 | 631 | 535 | SL | 7.000000000000 | 96 | 0 | 96 | |
| TMA | 2009-06-15 | 565 | 479 | SL | 7.000000000000 | 86 | 0 | 86 | |
| BLUE WATER MEDIA | 2009-08-29 | 23,760 | 19,986 | SL | 7.000000000000 | 3,774 | 0 | 3,774 | |
| NORTEC SOFTWARE | 2010-12-31 | 637 | 455 | SL | 7.000000000000 | 91 | 0 | 91 | |
| TMA | 2001-06-20 | 1,175 | 756 | SL | 7.000000000000 | 168 | 0 | 168 | |
| TMA | 2011-06-20 | 588 | 378 | SL | 7.000000000000 | 83 | 0 | 83 | |
| TMA | 2011-06-20 | 588 | 378 | SL | 7.000000000000 | 84 | 0 | 84 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| MUTUAL FUNDS | FMV | 188,456 | 188,456 |
| SHORT-TERM INVESTMENTS | FMV | 969 | 969 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| NEW SOFTWARE LICENSE | 8,845 | 8,845 | 0 | |
| NEW SOFTWARE LICENSE | 19,371 | 19,370 | 1 | 1 |
| SOFTWARE | 3,363 | 3,363 | 0 | |
| J MARSHALL | 354 | 354 | 0 | |
| TMA | 1,210 | 1,210 | 0 | |
| TMA | 631 | 631 | 0 | |
| TMA | 565 | 565 | 0 | |
| BLUE WATER MEDIA | 23,760 | 23,760 | 0 | |
| NORTEC SOFTWARE | 637 | 546 | 91 | 182 |
| TMA | 1,175 | 924 | 251 | 420 |
| TMA | 588 | 461 | 127 | 209 |
| TMA | 588 | 462 | 126 | 210 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL | 2,410 | 0 | 0 | 2,410 |
| Description | Amount |
|---|---|
| CHANGE IN FAIR VALUE OF INVESTMENTS | 10,820 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MARKETING & PROMOTION | 41,650 | 0 | 0 | 41,650 |
| INSURANCE | 3,939 | 0 | 0 | 3,939 |
| OFFICE SERVICES/SUPPLIES | 19,777 | 0 | 0 | 19,777 |
| PRINT ED PROGRAM | 76,163 | 0 | 76,163 | 0 |
| MISCELLANEOUS EXPENSES | 1,360 | 0 | 0 | 1,360 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| PRINT ED PROGRAM RECEIPTS | 72,349 | 72,349 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| DUE TO AFFILIATES | 2,312 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 9,747 | 0 | 0 | 9,747 |
| TAXES & LICENSES | 1,181 | 1,181 | 0 | 0 |