| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| S.F. Fiser Co | 21,584 | 21,584 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| Furniture Fixtures | 119,110 | 96,151 | SL | 12,385 | |||||
| Equipment | 1,390,040 | 1,284,306 | SL | 36,928 | |||||
| Automobiles | 617,924 | 299,689 | SL | 57,542 | |||||
| Buildings | 11,131,767 | 2,261,208 | SL | 286,119 | |||||
| Land Improvements | 3,069,798 | 1,179,194 | SL | 149,591 |
| Identifier | Return Reference | Explanation |
|---|
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| 165 acres Washington County | 860,359 | 860,359 | 860,359 | |
| Furniture and fixtures | 119,110 | 108,537 | 10,573 | 10,573 |
| Equipment | 1,390,040 | 1,321,234 | 68,806 | 68,806 |
| Automobiles | 617,924 | 357,231 | 260,693 | 260,693 |
| Buildings | 11,131,759 | 2,547,327 | 8,584,432 | 8,584,432 |
| Land improvements | 2,209,438 | 1,328,784 | 880,654 | 880,654 |
| Construction in progress | 26,610 | 26,610 | 26,610 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Hilburn Law Firm | 4,187 | 4,187 | ||
| Ozark Interests, Inc | 32,357 | 32,357 | ||
| Geotext Translations | 614 | 614 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Auto boat expense | 104,242 | 104,242 | ||
| Advertising | 103,654 | 103,654 | ||
| Maintenance Repairs | 498,432 | 498,432 | ||
| Miscellaneous expenses | 401,469 | 401,469 | ||
| Program supplies expense | 1,361,658 | 1,361,658 | ||
| Telephone expense | 64,202 | 64,202 | ||
| Postage | 33,404 | 33,404 | ||
| Insurance | 175,082 | 175,082 | ||
| Utilities | 129,973 | 129,973 | ||
| Training | 47,105 | 47,105 | ||
| Lease expense | 73,498 | 73,498 | ||
| Facilities expense | 152,770 | 152,770 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Camp Fees | 555,904 | 555,904 | |
| Retreat Fees | 86,571 | 86,571 | |
| Miscellaneous | 1,590 | 1,590 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| SASGK, LLC - Camp management | 199,740 | 199,740 | ||
| Hargraves Consulting | 7,000 | 7,000 |
| Category | Gross Sales | Cost of Goods Sold | Net (Gross Sales Minus Cost of Goods Sold) |
|---|---|---|---|
| Souvenirs, food, drink | 153,137 | 111,508 | 41,629 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Payroll taxes | 171,822 | 171,822 |