| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT ACCOUNTING FEES | 128 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| BUILDING | 1990-12-03 | 358,500 | 215,480 | S/L | 40.0000 | 8,962 | |||
| IMPROVEMENTS | 1990-12-03 | 264,451 | 158,943 | S/L | 40.0000 | 6,611 | |||
| PAVING & GRADING | 1991-06-14 | 13,646 | 13,646 | S/L | 15.0000 | ||||
| FURNITURE | 1990-12-03 | 16,920 | 16,920 | S/L | 7.0000 | ||||
| PIANO | 1990-12-03 | 3,985 | 3,985 | S/L | 7.0000 | ||||
| FURNISHINGS | 1990-12-03 | 2,110 | 2,110 | S/L | 2110.0000 | ||||
| FURNISHINGS | 1992-05-19 | 2,740 | 2,740 | S/L | 7.0000 | ||||
| AIR CONDITIOONER | 1994-07-06 | 290 | 290 | S/L | 7.0000 | ||||
| DESK & CHAIR | 1994-05-16 | 325 | 325 | S/L | 7.0000 | ||||
| 87 OFFICE EQUIPMENT | 1990-12-03 | 10,605 | 10,605 | S/L | 7.0000 | ||||
| KITCHEN SUPPLIES | 1990-12-03 | 3,237 | 3,237 | S/L | 7.0000 | ||||
| APPLIANCES | 1990-12-03 | 5,622 | 5,622 | S/L | 7.0000 | ||||
| COMPUTER | 1993-12-17 | 1,573 | 1,573 | S/L | 5.0000 | ||||
| PHOTOCOPIER | 1993-03-02 | 1,497 | 1,497 | S/L | 5.0000 | ||||
| COMPUTERS, NETWORK MODEM - ABC | 1994-05-09 | 4,617 | 4,617 | S/L | 5.0000 | ||||
| COMPUTERS, NETWORK MODEM - ABC | 1994-12-22 | 264 | 264 | S/L | 5.0000 | ||||
| FUNDRAISING SOFTWARE | 1994-03-30 | 2,750 | 2,750 | S/L | 5.0000 | ||||
| MEMORY UPGRADE | 1994-09-12 | 212 | 212 | S/L | 7.0000 | ||||
| LASER PRINTER | 1994-10-22 | 630 | 630 | S/L | 5.0000 | ||||
| FAX MACHINE | 1994-02-07 | 318 | 318 | S/L | 5.0000 | ||||
| COMPUTERS & UPGRADE | 1998-06-01 | 3,116 | 3,116 | S/L | 5.0000 | ||||
| PRINTER | 1998-12-31 | 974 | 974 | S/L | 5.0000 | ||||
| TELEPHONE SYSTEM | 1998-07-28 | 7,303 | 7,303 | S/L | 5.0000 | ||||
| FURNISHINGS | 2001-12-31 | 678 | 678 | S/L | 7.0000 | ||||
| AIR CONDITIOONER | 2002-12-31 | 2,126 | 2,126 | S/L | 3.0000 | ||||
| IMPROVEMENTS | 2003-12-31 | 66,892 | 18,394 | S/L | 40.0000 | 1,672 | |||
| CARPET | 2003-12-31 | 6,000 | 6,000 | S/L | 10.0000 | ||||
| FURNACE | 2004-05-11 | 8,818 | 6,175 | S/L | 15.0000 | 587 | |||
| COMPUTER | 2005-10-30 | 2,066 | 2,066 | S/L | 3.0000 | ||||
| NEW TELEPHONE SYSTEM | 2008-07-16 | 3,199 | 3,199 | S/L | 5.0000 | ||||
| REFRIGERATOR | 2009-03-14 | 633 | 497 | S/L | 7.0000 | 91 | |||
| DISHWASHER | 2010-04-28 | 4,055 | 2,679 | S/L | 7.0000 | 579 | |||
| WINDOW | 2010-10-06 | 1,916 | 1,581 | S/L | 5.0000 | 335 | |||
| DOOR | 2010-11-24 | 2,248 | 1,855 | S/L | 5.0000 | 393 | |||
| OIL TANK | 2010-09-14 | 1,480 | 1,293 | S/L | 5.0000 | 187 | |||
| NEW FLOORING | 2012-02-07 | 4,433 | 862 | S/L | 15.0000 | 296 | |||
| WINDOWS & IMPROVEMENTS | 2012-07-07 | 3,724 | 621 | S/L | 15.0000 | 248 | |||
| NEW ROOF | 2012-09-20 | 15,695 | 2,354 | S/L | 15.0000 | 1,047 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| BONDS | 154,854 | 154,854 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| SECURITIES | 557,081 | 557,081 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| CASH & EQUIVILENTS | FMV | 65,151 | 65,151 |
| MUTUAL FUNDS | FMV | 259,536 | 259,536 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| LAND & BUILDINGS | 829,648 | 528,545 | 301,103 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT LEGAL FEES | 118 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| COMMUNITY EXPENSES | 1,114 | |||
| BANK FEES | 342 | |||
| FUNDRAIDING EXPENSES | 105,142 | |||
| OFFICE SUPPLIES & POSTAGE | 6,594 | |||
| MEMBERSHIP EXPENSES | 1,553 | |||
| PROMOTIONAL EXPENSES | 2,134 | |||
| INSURANCE | 13,270 | |||
| PROGRAM EXPENSE | 719 | |||
| SCHOLARSHIP | 1,000 | |||
| DUES | 790 | |||
| POSTAGE | 643 | |||
| SUPPLIES | 1,116 | |||
| LONG RANGE PLANNING EXPENSE | 2,978 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| PROGRAM REVENUE | 7,342 | 7,342 | |
| MEMBERSHIP DUES | 16,467 | 16,467 | |
| OTHER | 272 | 272 | |
| FUNDRAISING EVENTS | 168,714 | 168,714 | |
| NEWSLETTER | 6,300 | 6,300 |
| Description | Amount |
|---|---|
| UNREALIZED GAIN ON INVESTMENTS | 7,490 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT OTHER PROFESSIONAL FEES | 205 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT TAXES/LICENSES | 842 |