| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING | 2,935 | |||
| AUDIT FEES | 20,000 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| PNC PUBLICLY TRADED SECURITIES | 51,276,624 | 58,815,223 |
| GOLDMAN SACHS |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| CLANCO SG BRIC FUND LLC | AT COST | 816,537 | 1,261,540 |
| NORTH COAST ANGEL FD LLC | AT COST | 18,537 | 18,537 |
| FRONTIER CAPITAL APPREC FD LP | AT COST | 6,195,405 | 7,743,164 |
| GLENGARY LLC | AT COST | 738,396 | 738,394 |
| HARRIS OFFSHORE | AT COST | 2,972,555 | 2,891,512 |
| ANGEL FUND II | AT COST | 40,870 | 40,871 |
| TERAVASC INC | AT COST | 50,000 | 50,910 |
| ANALIZA/DX LLC | AT COST | 710,925 | 710,925 |
| CLEVELAND DIAGNOSTICS | AT COST | 100,000 | 663,672 |
| MAGNET LOAN | AT COST | 61,300 | 61,300 |
| KKR SPECIAL SITUATIONS ASP FD | AT COST | 1,071,260 | 1,046,545 |
| JUMPSTART NEXT FUND | AT COST | 80,087 | 100,936 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADMINISTRATIVE EXPENSE | 193,667 | 9,684 | 183,983 | |
| OFFICE EXPENSES | 953 | 476 | ||
| ADMINISTRATIVE FEES | 13,714 | 13,028 | ||
| KKR INVESTMENT EXPENSES | 11,563 | 11,563 | ||
| ANALIZA INVESTMENT EXPENSES | 2,191 | 2,191 | ||
| ANGEL FUND INVESTMENT EXPENSES | 58 | 58 | ||
| ANGEL FUND II INVEST EXPENSES | 415 | 415 | ||
| JUMPSTART NEXT FUND INVEST EXP | 11,427 | 11,427 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Class Action Settlements | 5,218 | 5,218 | |
| Clanco SG Bric Other Income | 2,962 | 2,962 | |
| North Coast Angel Fund | 11 | 11 | |
| North Coast Angel Fund II | 9 | 9 | |
| KKR Special Situations ASP Fund | 662 | 662 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 248,519 | 248,519 | ||
| INVESTMENT ADVISORY FEES | 40,000 | 40,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OHIO FILING FEES | 200 | |||
| FOREIGN TAX PAID | 2,411 | 2,411 | ||
| FEDERAL TAXES | 70,512 |