| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 3,290 | 3,290 | 0 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| SCHRODER EMERGING MARKET EQUITY FUND | 3,578,259 | 3,578,259 |
| T. ROWE PRICE NEW ERA | 2,536,244 | 2,536,244 |
| VANGUARD | 797,872 | 797,872 |
| AQR FUNDS | 3,993,223 | 3,993,223 |
| FRONTIER FUNDS | 1,130,019 | 1,130,019 |
| LITESPEED OFFSHORE | 755,256 | 755,256 |
| TBC OFFSHORE | 1,039,938 | 1,039,938 |
| VANGUARD TOTAL BOND MARKET INDEX | 4,037,645 | 4,037,645 |
| DIMENSIONAL (DFA EMERGING) | 1,152,488 | 1,152,488 |
| BNY MELLON (RAI FF) | 1,174,961 | 1,174,961 |
| FIRST EAGLE FUND | 2,992,562 | 2,992,562 |
| SOUND SHORE | 1,884,296 | 1,884,296 |
| SACHEM HEAD OFFSHORE | 1,237,651 | 1,237,651 |
| BRAHMAN PARTNERS II OFFSHORE | 951,367 | 951,367 |
| JPM GLOBAL NATURAL RESOURCES | 0 | 0 |
| DOUBLELINE TOTAL RETURN BOND | 0 | 0 |
| LI MORTGAGE FUND LP | 2,054,663 | 2,054,663 |
| GRUSS GLOBAL INVESTORS | 1,449,563 | 1,449,563 |
| FIR TREE INTERNATIONAL FUND | 935,294 | 935,294 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| KEYBANK | FMV | 0 | 0 |
| Description | Amount |
|---|---|
| UNREALIZED LOSS ON INVESTMENTS | 3,367,248 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT FEES | 73,624 | 73,624 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE REGISTRATION FEES | 1,525 | 1,525 | 0 | |
| FEDERAL TAX ESTIMATES | 29,000 | 0 | 0 | |
| STATE TAXES | 25 | 25 | 0 |