| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCCOUNTING | 5,100 | 0 | 5,100 | 0 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| MUSEUM ADDITION | 1989-03-01 | 154,122 | 119,841 | SL | 33.0000 | 4,670 | |||
| BATHROOMS | 1992-07-01 | 28,661 | 21,776 | SL | 33.0000 | 869 | |||
| SOUND PAVILLION | 2000-10-01 | 2,553 | 2,467 | SL | 15.0000 | 86 | |||
| ARTS BUILDING | 2001-12-12 | 109,769 | 36,710 | SL | 39.0000 | 2,815 | |||
| WINDOWS & SIDING | 2001-04-01 | 21,170 | 7,443 | SL | 39.0000 | 543 | |||
| SOUND PAVILION | 2001-07-15 | 1,521 | 525 | SL | 39.0000 | 39 | |||
| FIRE HOUSE | 1999-12-14 | 61,000 | 23,525 | SL | 39.0000 | 1,564 | |||
| WORKERS COTTAGE | 2002-01-01 | 25,750 | 12,131 | SL | 27.5000 | 936 | |||
| ARTS BUILDING | 2002-07-03 | 106,636 | 34,061 | SL | 39.0000 | 2,734 | |||
| DRIVEWAY IMPROVEMENT | 2002-08-07 | 23,767 | 20,258 | 150DB | 5.90 % | 1,402 | |||
| ARTS BUILDING | 2003-06-11 | 5,371 | 1,593 | SL | 39.0000 | 138 | |||
| WORKERS COTTAGE | 2003-01-01 | 31,813 | 9,758 | SL | 39.0000 | 816 | |||
| FURNACE HERTEL HOUSE | 2004-11-19 | 2,440 | 636 | SL | 39.0000 | 63 | |||
| FIREHOUSE IMPROVEMENTS | 2005-08-31 | 26,261 | 6,289 | SL | 39.0000 | 673 | |||
| FIREHOUSE WINDOWS | 2006-05-10 | 2,500 | 552 | SL | 39.0000 | 64 | |||
| FIREHOUSE IMPROVEMENTS | 2007-06-20 | 7,142 | 1,377 | SL | 39.0000 | 183 | |||
| TRAILER | 2008-07-09 | 1,050 | 1,004 | 200DB | 4.46 % | 46 | |||
| TRAIL SIGNS | 2008-04-09 | 20,000 | 19,107 | 200DB | 4.46 % | 893 | |||
| ELECTRIC LINE | 2008-12-03 | 9,056 | 4,509 | 150DB | 5.90 % | 534 | |||
| FIREHOUSE INTERIOR DOORS | 2008-07-09 | 4,199 | 697 | SL | 39.0000 | 108 | |||
| HOT WATER HEATER | 2009-02-18 | 4,151 | 623 | SL | 39.0000 | 106 | |||
| WHITE MILLS COMMUNITY TRA | 2009-12-11 | 39,945 | 16,446 | 150DB | 5.90 % | 2,357 | |||
| FLOORING | 2009-03-20 | 3,049 | 2,759 | 200DB | 8.93 % | 272 | |||
| PAINTING | 2009-08-19 | 13,100 | 5,632 | 150DB | 5.90 % | 773 | |||
| BENCHES & CONTAINERS | 2010-06-06 | 2,067 | 1,573 | 200DB | 8.92 % | 184 | |||
| MUSEUM ROOF | 2010-11-22 | 19,662 | 2,079 | SL | 39.0000 | 504 | |||
| EQUIP & BOILER | 2011-10-04 | 5,625 | 3,491 | 200DB | 8.93 % | 502 | |||
| BUILDING LOCK HOUSE | 2011-03-11 | 202,962 | 18,800 | SL | 39.0000 | 5,204 | |||
| SEPTIC TANK | 2012-06-20 | 1,915 | 125 | SL | 39.0000 | 49 | |||
| TV & EQUIP | 2012-04-25 | 2,783 | 1,566 | 200DB | 12.49 % | 348 | |||
| AIR CONDITIONING UNIT | 2013-08-23 | 3,930 | 570 | 150DB | 8.55 % | 336 | |||
| HERTEL HOUSE FURNACE | 2015-12-01 | 4,955 | SL | 39.0000 | 11 | ||||
| SNOWBLOWER | 2015-12-10 | 1,559 | 200DB | 7.0000 | 37 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CORPORATE BONDS | ||
| FEDERATED INCOME SEC TR | 20,005 | 17,454 |
| FEDERATED TOTAL RETURN BOND | 46,004 | 42,693 |
| FEDERATED ULTRA SHORT BOND | 15,001 | 15,016 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| COMMON STOCK | ||
| ABBOT LABS | 11,237 | 20,210 |
| ABBVIE INC | 12,185 | 26,658 |
| ANALOG DEVICES | 20,944 | 38,724 |
| APACHE | ||
| APPLE | 23,644 | 97,366 |
| APPLIED MATERIALS | 22,136 | 37,340 |
| BHP BILLITON | ||
| BRISTOL MYERS SQUIBB | 22,943 | 55,032 |
| CVS HEALTH | 11,944 | 19,554 |
| CATERPILLAR | 11,284 | 20,388 |
| CHEVRON | 24,802 | 22,490 |
| CINTAS CORP | 14,038 | 25,039 |
| COLGATE PALMOLIVE | 7,700 | 13,324 |
| CONOCO PHILLIPS | 6,054 | 4,669 |
| DUPONT | ||
| EXXON MOBIL | 1,180 | 27,283 |
| GENERAL ELEC | 2,264 | 62,300 |
| GENERAL MILLS | 14,989 | 23,064 |
| ILLNOIS TOOL WORKS | 13,689 | 16,682 |
| ISHARES NA TECH | 6,053 | 11,069 |
| ISHARES S&P SMALL GROWTH | 13,557 | 37,293 |
| JOHNSON & JOHNSON | 4 | 51,360 |
| KRAFT | 3,445 | 13,242 |
| LOWES | 19,073 | 72,238 |
| MONDELEZ | 6,372 | 24,438 |
| NORWOOD | 29,816 | 145,418 |
| PERKIN ELMER | 12,840 | 26,785 |
| PFIZER | 31,298 | 26,308 |
| PHILLIP MORRIS | 6,407 | 43,955 |
| PROCTOR & GAMBLE | 15,942 | 15,882 |
| QUALCOMM | ||
| SCHLUMBERGER | 13,842 | 13,950 |
| SONOCO PRODS | ||
| SYSCO | 16,056 | 20,500 |
| TARGET | 19,467 | 21,783 |
| 3M | 22,602 | 45,192 |
| UNITED TECHNOLOGIES | 7,537 | 9,607 |
| VANGUARD TAX MANAGED FUND | 12,899 | 11,934 |
| VANGUARD MSCI EMERGING MKTS | 13,983 | 9,813 |
| VANGUARD ENERGY | 17,188 | 14,131 |
| VANGUARD INDUSTRIALS | 26,393 | 42,938 |
| VANGUARD MATERIALS | 17,781 | 18,838 |
| VANGUARD LARGE CAP VALUE | 26,331 | 26,902 |
| EMERSON ELECTRIC | 6,096 | 5,261 |
| SPDR SBI HEALTHCARE | 10,904 | 10,444 |
| TOTAL SYSTEM SERVICES | 11,831 | 12,450 |
| VANGUARD LARGE CAP GROWTH | 16,040 | 15,959 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Auto./Transportation Equip. | 20,769 | 20,769 | ||
| Furniture and Fixtures | 22,804 | 22,804 | ||
| Machinery and Equipment | 42,926 | 38,485 | 4,441 | |
| Buildings | 871,084 | 442,941 | 428,143 | 862,964 |
| Improvements | 508,595 | 397,135 | 111,460 | |
| Land | 318,610 | 318,610 | ||
| Miscellaneous | 24,067 | 23,757 | 310 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| DEPOSITS | 50 | 50 | 50 |
| GLASS COLLECTIONS | 207,820 | 209,820 | 209,820 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADVERTISING | 8,769 | 8,769 | ||
| DUES & MEMBERSHIPS | 809 | 809 | ||
| EITC GRANT EXPENSES | 4,440 | 4,440 | ||
| EVENT EXPENSES | 11,409 | 11,409 | ||
| EXCESS CHARITABLE EXPENDITURES | -223,781 | 223,781 | ||
| GRANT EXPENSES | 898 | 898 | ||
| INSURANCE | 17,265 | 17,265 | ||
| MISC | 3,957 | 3,957 | ||
| MUSIC FESTIVAL COSTS | 66,795 | 66,795 | ||
| OFFICE | 7,658 | 7,658 | ||
| PAYMENTS IN LIEU OF TAXES | 3,215 | 3,215 | ||
| SUPPLIES | 3,402 | 3,402 | ||
| TELEPHONE/INTERNET | 3,066 | 3,066 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| LECTURE & LUNCH EVENTS | 15,133 | 15,133 | |
| MUSEUM ADMISSIONS | 4,823 | 4,823 | |
| MUSIC FESTIVAL REVENUE | 52,272 | 52,272 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TRUSTEE & INVESTMENT FEES | 11,642 | 11,642 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 11,382 | 11,382 |