| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT ACCOUNTING FEES | 4,146 | 415 | 3,731 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| SONICWALL TZ 210 FIREWALL | 2011-04-01 | 1,035 | 776 | S/L | 5.0000 | 207 | 207 | ||
| SONICWALL SONICPOINT ACCESS POINT | 2011-04-01 | 481 | 360 | S/L | 5.0000 | 96 | 96 | ||
| HP LASERJET M4345 PRINTER | 2011-04-01 | 2,900 | 2,175 | S/L | 5.0000 | 580 | 580 | ||
| NETGEAR PROSAFE 24-PORT SWITCH | 2011-04-01 | 774 | 581 | S/L | 5.0000 | 155 | 155 | ||
| BUFFALO TERASTATION DUO 2TB NETWORK STORAGE | 2011-04-01 | 465 | 349 | S/L | 5.0000 | 93 | 93 | ||
| LIEBERT GXT3-3000 UPS | 2011-04-01 | 2,585 | 1,939 | S/L | 5.0000 | 517 | 517 | ||
| DELL P2210 22 MONITORS AND SOUNDBARS (3) | 2011-04-01 | 763 | 573 | S/L | 5.0000 | 152 | 152 | ||
| CONFERENCE TABLE | 2011-05-17 | 5,501 | 2,816 | S/L | 7.0000 | 786 | 786 | ||
| DESKS W/ SURROUNDING CUBICLES (6) | 2011-06-23 | 7,930 | 3,965 | S/L | 7.0000 | 1,133 | 1,133 | ||
| IMPROVEMENTS | 2011-06-27 | 7,155 | 641 | S/L | 39.0000 | 184 | 184 | ||
| PHONE SYSTEM | 2011-07-07 | 8,770 | 4,385 | S/L | 7.0000 | 1,253 | 1,253 | ||
| REFRIGERATOR | 2011-07-22 | 296 | 144 | S/L | 7.0000 | 43 | 43 | ||
| DESK CHAIRS (7) | 2011-07-22 | 525 | 256 | S/L | 7.0000 | 75 | 75 | ||
| CONFERENCE ROOM TABLE AND CHAIRS | 2011-10-14 | 466 | 218 | S/L | 7.0000 | 66 | 66 | ||
| CONFERENCE ROOM CHAIRS (20) | 2011-10-17 | 200 | 92 | S/L | 7.0000 | 28 | 28 | ||
| STORAGE CABINEST (2), FILE CABINETS (2), TABL | 2011-10-20 | 3,308 | 1,498 | S/L | 7.0000 | 472 | 475 | ||
| STACKING CHAIRS (12) | 2011-11-09 | 1,850 | 836 | S/L | 7.0000 | 265 | 265 | ||
| ARM CHAIRS (6) | 2011-11-09 | 1,402 | 633 | S/L | 7.0000 | 201 | 201 | ||
| DINING TABLE | 2011-12-14 | 247 | 108 | S/L | 7.0000 | 36 | 36 | ||
| DRY ERASE BOARD | 2012-01-27 | 314 | 131 | S/L | 7.0000 | 45 | 45 | ||
| CABINETS | 2012-01-27 | 3,448 | 1,438 | S/L | 7.0000 | 492 | 492 | ||
| LAPTOP (BEST BUY) | 2012-10-31 | 543 | 236 | S/L | 5.0000 | 108 | 108 | ||
| PROJECTOR | 2012-10-31 | 492 | 212 | S/L | 5.0000 | 99 | 99 | ||
| DUPLEXER AND STAPLER FOR PRINTER | 2012-11-09 | 690 | 299 | S/L | 5.0000 | 138 | 138 | ||
| FURNITURE | 2014-08-06 | 3,724 | 222 | S/L | 7.0000 | 532 | 532 | ||
| PC CABLES | 2014-08-12 | 1,833 | 153 | S/L | 5.0000 | 366 | 366 | ||
| TABLET | 2014-02-07 | 1,562 | 286 | S/L | 5.0000 | 313 | 313 | ||
| TABLET | 2014-02-07 | 1,562 | 286 | S/L | 5.0000 | 313 | 312 | ||
| TABLET | 2014-08-07 | 1,615 | 135 | S/L | 5.0000 | 323 | 322 | ||
| SIDEBOARD | 2014-10-07 | 706 | 25 | S/L | 7.0000 | 101 | 100 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| OFFICE FURNITURE & EQUIPMENT | 55,987 | 34,114 | 21,873 | 21,873 |
| LEASEHOLD IMPROVEMENTS | 7,155 | 825 | 6,330 | 6,330 |
| Description | Amount |
|---|---|
| ROUNDING | 2 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| BANK SERVICE CHARGES | 153 | 15 | 138 | |
| BOTTLED WATER SERVICE | 507 | 51 | 456 | |
| DUES AND SUBSCRIPTIONS | 2,377 | 238 | 2,139 | |
| INFORMATION TECHNOLOGY | 5,703 | 570 | 5,133 | |
| INSURANCE | 6,697 | 670 | 6,027 | |
| LICENSES AND FEES | 318 | 32 | 286 | |
| OFFICE EXPENSES | 7,959 | 795 | 7,164 | |
| PAYROLL PROCESSING | 1,481 | 123 | 1,358 | |
| TELEPHONE | 7,257 | 726 | 6,531 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CONSULTING FEES | 245,008 | 245,008 | ||
| CONTRACT SERVICES | 5,899 | 5,899 |