| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ALLIANCEBERNSTEIN REIT INSTL F | 199,740 | 212,691 |
| ALLIANT CORP | 9,679 | 9,368 |
| ANADARKO PETROLEUM CORP | 13,143 | 7,287 |
| AQR MULTI STRGY ALTERNATIVE | 172,000 | 172,000 |
| ARES CAPITAL CORPORATION | 39,395 | 33,958 |
| CALPINE CORP | 19,510 | 13,023 |
| CENTERPOINT ENERGY | 13,818 | 11,934 |
| CHICAGO BRIDGE & IRON | 12,228 | 9,748 |
| COLUMBIA PIPELINE GROUP INC | 13,463 | 10,000 |
| CONSOL ENERGY INC | 20,981 | 5,530 |
| DOMINION RESOURCES INC | 20,079 | 18,601 |
| ENBRIDGE INC | 5,366 | 3,319 |
| EPOCH GLOBAL EQUITY SHAREHOLDE | 21,292 | 19,653 |
| GOLUB CAPITAL BDC, INC | 34,518 | 32,878 |
| ISHARES RUSSELL 2000 | 282,305 | 267,698 |
| ISHARES S&P 500 INDEX FD | 687,120 | 682,011 |
| METROPOLITAN WEST RETURN BOND | 474,542 | 456,891 |
| NEW MOUNTAIN FINANCE | 42,777 | 38,057 |
| NEXTERA ENERGY, INC | 20,884 | 20,778 |
| NRG YIELD INC CL A (NYLD) | 13,844 | 8,856 |
| NRG YIELD INC CL-A | 7,929 | 4,173 |
| OGE ENERGY CORP | 13,173 | 10,516 |
| ONEOK INC | 16,895 | 9,248 |
| PLAINS GP HOLDINGS LP | 5,907 | 3,071 |
| PRINCIPAL GLOBAL MULTI-STRATEG | 172,000 | 170,709 |
| SCHLUMBERGER LTD | 5,902 | 4,534 |
| SEMPRA ENERGY | 20,549 | 17,862 |
| SPECTRA ENERGY CORP-W/I | 17,972 | 11,970 |
| TEEKAY CORP | 17,155 | 3,849 |
| TPG SPECIALTY LENDING INC | 50,076 | 46,730 |
| TRIANGLE CAPITAL CORPORATION | 32,266 | 28,340 |
| U G I CP | 10,586 | 10,128 |
| VANGUARD FTSE DEVELOPED MARKET | 688,246 | 645,390 |
| VANGUARD FTSE EMERGING MARKETS | 605,923 | 490,289 |
| VANGUARD SF REIT ETF | 94,074 | 88,979 |
| WILLIAMS COS | 22,508 | 11,822 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| FM FIFTH AVENUE FUND, LTD. | 250,000 | 314,187 | |
| PHOENIX CAPITAL REALTY FUND V | 319,267 | 512,063 | |
| PHOENIX FUND VI BLOCKER, LP | 286,763 | 280,702 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Administrative Fees | 26,860 | 26,860 | ||
| Bank Charges | 487 | 487 | ||
| K-1 Exp PHOENIX CAPITAL REALTY | 6,081 | 6,081 | ||
| Payroll Processing Fees | 1,088 | 1,088 | ||
| State or Local Filing Fees | 25 | 25 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| K-1 Inc/Loss PHOENIX CAPITAL REALTY FUND V, L.P | -19,195 | -19,195 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Investment Management Services | 54,043 | 54,043 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 990-PF Estimated Tax for 2015 | 8,000 | |||
| 990-PF Extension for 2014 | 1,451 | |||
| Foreign Tax Paid | 659 | 659 |