| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 16,010 | 16,010 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 150,000 KRAFT FOODS GROUP INC | 170,679 | 164,241 |
| 200,000 HEWLETT-PACK CO | 0 | 0 |
| 200,000 CONTINENTAL RESOURCES | 0 | 0 |
| 200,000 CANADIAN PACIFIC RR | 0 | 0 |
| 100,000 VALE OVERSEAS SR | 0 | 0 |
| 100,000 JP MORGAN CHASE | 0 | 0 |
| 200,000 PRUDENTIAL LIFE INS | 0 | 0 |
| 200,000 VORNADO REALTY | 0 | 0 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 3023 SHS UNITED TECHNOLOGIES | AT COST | 229,912 | 290,420 |
| 4230 SHS UNION PACIFIC CORP | AT COST | 184,592 | 330,786 |
| 17,145 SHS ANHEUSER-BUSCH | AT COST | 600,250 | 2,130,656 |
| 9780 SHS NESTLE SA | AT COST | 167,962 | 728,371 |
| 633 SHS ALPHABET INC - CLASS A | AT COST | 196,742 | 492,480 |
| 6,064 SHS APPLE INC | AT COST | 289,729 | 638,297 |
| 3550 SHS MASTERCARD INC | AT COST | 148,456 | 345,628 |
| 14,660 SHS VISA INC | AT COST | 287,282 | 1,136,883 |
| 2860 SHS AMAZON | AT COST | 656,655 | 1,933,045 |
| 11,000 SHS COLGATE PALMOLIVE | AT COST | 545,210 | 732,820 |
| 4310 SHS CROWN CASTLE | AT COST | 232,971 | 372,600 |
| 7840 SHS THERMO FISHER | AT COST | 700,756 | 1,112,104 |
| 10,000 SHS WILLIAMS CO INC | AT COST | 343,901 | 257,000 |
| 6860 SHS ISHARES US FIN SERV | AT COST | 0 | 0 |
| 7080 SHS CBS CORP | AT COST | 0 | 0 |
| 1770 CDN PAC RAILWAY | AT COST | 0 | 0 |
| 9,464 REST BRANDS QSR | AT COST | 345,010 | 353,575 |
| 265 REST BRANDS QSR | AT COST | 5,567 | 9,748 |
| 7,290 FACEBOOK | AT COST | 579,777 | 762,971 |
| 333 ALPHABET INC - CLASS C | AT COST | 95,357 | 252,707 |
| 2300 MONSANTO | AT COST | 0 | 0 |
| 1370 ROCHE HOLDG AG | AT COST | 0 | 0 |
| MS ACCRUED | AT COST | 0 | 0 |
| 3,520 CONSTELLATION BRANDS INC | AT COST | 421,453 | 501,389 |
| 5,070 KRAFT HEINZ CO | AT COST | 365,207 | 368,893 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ARCHIPELAGO HOLDINGS, LTD. | 4,000,000 | 4,000,000 | 6,098,033 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ASSET MANAGEMENT FEES | 107,262 | 107,262 | ||
| FOUNDATION SOURCE QUARTRLY FEE | 63,217 | 63,217 | ||
| FILING FEES | 25 | 25 | ||
| RESTAURANT BRANDS INT LP | 2 | 2 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| 2014 990PF OVERPAYMENT APPLIED | 78,454 |
| Description | Amount |
|---|---|
| UNREALIZED APPRECIATION OF STOCK GIFTED | 572,187 |
| ROUNDING ADJUSTMENT | 3 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INTERNAL REVENUE SERVICE : | ||||
| 2014 990PF | 78,454 | |||
| 2014 EST TAXES PAID IN 2015 | 0 | |||
| FOREIGN TAX WITHHOLDING | 30,166 | 30,166 |