| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Accounting fees | 4,855 | 0 | 0 | 2,427 |
| Description of Amortized Expenses | Date Acquired, Completed, or Expended | Amount Amortized | Deduction for Prior Years | Amortization Method | Current Year Amortization | Net Investment Income | Adjusted Net Income | Total Amount of Amortization |
|---|---|---|---|---|---|---|---|---|
| LOAN FEES | 2013-05-08 | 6,800 | 567 | 20 | 340 | 340 | 0 | 907 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| SONY LAPTOP | 2011-07-05 | 1,972 | 1,379 | SL | 5 | 394 | 197 | 0 | |
| LARGE TRAILER | 2013-05-08 | 12,000 | 1,800 | SL | 10 | 1,200 | 1,200 | 0 | |
| SMALL TRAILER | 2013-05-08 | 10,000 | 1,500 | SL | 10 | 1,000 | 1,000 | 0 | |
| STORAGE UNIT | 2013-05-08 | 6,000 | 900 | SL | 10 | 600 | 600 | 0 | |
| KUBOTA TRACTOR | 2013-06-21 | 33,650 | 5,048 | SL | 10 | 3,365 | 3,365 | 0 | |
| KUBOTA LOADER | 2013-06-21 | 5,500 | 825 | SL | 10 | 550 | 550 | 0 | |
| BUSHOG CUTTER | 2013-06-21 | 2,800 | 420 | SL | 10 | 280 | 280 | 0 | |
| FENCING | 2014-02-26 | 1,440 | 72 | SL | 10 | 144 | 144 | 0 | |
| HAMILTON AG SPRAYER | 2014-05-07 | 1,600 | 80 | SL | 10 | 160 | 160 | 0 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ABM Industries 224 shares comm | 0 | 0 |
| ATT Inc 2026 shares common | 0 | 0 |
| Abbvie Inc 167 shares common | 0 | 0 |
| ADT Corp 930 shares common | 0 | 0 |
| Altria Group 1625 shares comm | 0 | 0 |
| Ameren Corp 453 shares common | 0 | 0 |
| American Elec 236 shares comm | 0 | 0 |
| Apple Inc 84 shares common | 0 | 0 |
| Astrazeneca PLC 104 shs comm | 0 | 0 |
| Automatic Data 98 shares comm | 0 | 0 |
| BAE Systems 640 shares common | 0 | 0 |
| BASF SE Spons 142 shares comm | 0 | 0 |
| BCE Inc 1054 shares common | 0 | 0 |
| BP PLC 860 shares common | 0 | 0 |
| Becton Dickinson 140 shs comm | 0 | 0 |
| Bemis Inc 385 shares common | 0 | 0 |
| BHP Billiton 125 shares comm | 0 | 0 |
| Blackrock Inc 19 shares common | 0 | 0 |
| Bob Evans Farms 512 shs common | 0 | 0 |
| British Amern 123 shares Comm | 0 | 0 |
| CME Group 546 shares common | 0 | 0 |
| Centrica PLC 808 shares common | 0 | 0 |
| Centruylink 447 shares common | 0 | 0 |
| Chevron Corp 421 shares common | 0 | 0 |
| Coca Cola 501 shares common | 0 | 0 |
| Commonwealth Bank 121 shs comm | 0 | 0 |
| Cinemark Hldg 555 shares commo | 0 | 0 |
| Compass Group 574 shares comm | 0 | 0 |
| ConcoPhillips 598 shares comm | 0 | 0 |
| Correction Corp 423 shs comm | 0 | 0 |
| Deutsche Telekom 1163 shs comm | 0 | 0 |
| Dominion Res 462 shares common | 0 | 0 |
| Donnelley 550 shares common | 0 | 0 |
| Dow Chemical 234 shares common | 0 | 0 |
| Du Pont 113 shares common | 0 | 0 |
| Duke Energy 798 shares common | 0 | 0 |
| Electricite 2910 shares common | 0 | 0 |
| Emerson Elec 315 shares common | 0 | 0 |
| Energizer Hldgs 165 shares com | 0 | 0 |
| Compass Minerals 159 shs comm | 0 | 0 |
| GEO Group 566 shares common | 0 | 0 |
| Gallagher Arthur 141 shs comm | 0 | 0 |
| General Mills 363 shares comm | 0 | 0 |
| Glaxosmithkline 1512 shs comm | 0 | 0 |
| HCP Inc 613 shares common | 0 | 0 |
| Hasbro Inc 515 shares common | 0 | 0 |
| Health Care 645 shares common | 0 | 0 |
| Cyrusone 237 shs common | 0 | 0 |
| Deutsche Post 199 shares comm | 0 | 0 |
| Imperial Tobacco 262 shs comm | 0 | 0 |
| Innophos Holdings 111 shs comm | 0 | 0 |
| Intel Corp 1197 shares common | 0 | 0 |
| Iron Mtn 1306 shares common | 0 | 0 |
| Johnson Johnson 326 shs comm | 0 | 0 |
| J2 Global 369 shares common | 0 | 0 |
| Kla Tencor 108 shares common | 0 | 0 |
| Kimberly Clark 577 shares comm | 0 | 0 |
| Kohls Corp 498 shares common | 0 | 0 |
| Kraft Foods 833 shares common | 0 | 0 |
| Lockheed Martin 69 shs common | 0 | 0 |
| Lorillard Inc 359 shares comm | 0 | 0 |
| Mattel Inc 261 shares common | 0 | 0 |
| Mcdonalds Corp 555 shares comm | 0 | 0 |
| Merck Co 963 shares common | 0 | 0 |
| Microsoft 1242 shares common | 0 | 0 |
| Microchip Tech 195 shares comm | 0 | 0 |
| Molson Coors 355 shares common | 0 | 0 |
| Munich Re Group 917 shs common | 0 | 0 |
| National Fuel 595 shares comm | 0 | 0 |
| National Grid 962 shares comm | 0 | 0 |
| Nestle SA 98 shares common | 0 | 0 |
| Novartis A G 139 shares common | 0 | 0 |
| Nucor Corp 265 shares common | 0 | 0 |
| Occidental Pete 455 shs comm | 0 | 0 |
| Orkla A S 1252 shares common | 0 | 0 |
| Owens Minor 532 shares common | 0 | 0 |
| PNC Finl 421 shares common | 0 | 0 |
| PPL Corp 1395 shares common | 0 | 0 |
| Peoples United 542 shares comm | 0 | 0 |
| Pearson PLC 561 shares common | 0 | 0 |
| Pepsico 374 shares common | 0 | 0 |
| Philip Morris 769 shares comm | 0 | 0 |
| Philippine Long 113 shs common | 0 | 0 |
| Potash Corp 443 shares common | 0 | 0 |
| Procter Gamble 595 shares comm | 0 | 0 |
| Qualcomm 445 shares common | 0 | 0 |
| Realty Income 322 shares comm | 0 | 0 |
| Regal Entertain 511 shs comm | 0 | 0 |
| Republic Svcs 559 shares comm | 0 | 0 |
| Reynolds Amer 1167 shares comm | 0 | 0 |
| Roche Hldg 245 shares common | 0 | 0 |
| Rogers Comm 945 shares common | 0 | 0 |
| Royal Dutch Shell 574 shs comm | 0 | 0 |
| Royal Dutch Shell 246 shs comm | 0 | 0 |
| SSE PLC 834 shares common | 0 | 0 |
| Sanofi Spons 165 shares common | 0 | 0 |
| Senior HSG 669 shares common | 0 | 0 |
| Severn Trent 240 shares comm | 0 | 0 |
| Shaw Comm 1108 shares common | 0 | 0 |
| Southern Co 1020 shares common | 0 | 0 |
| Statoil ASA 375 shares common | 0 | 0 |
| Svenska Hand 385 shares common | 0 | 0 |
| Swisscom AG 389 shares common | 0 | 0 |
| Sysco Corp 748 shares common | 0 | 0 |
| Teco Energy 793 shares common | 0 | 0 |
| Target Corp 366 shares common | 0 | 0 |
| Telstra Corp 761 shares common | 0 | 0 |
| Turna Rete 1210 shares common | 0 | 0 |
| Thompson Reuters 650 shs comm | 0 | 0 |
| Total S A 1120 shares common | 0 | 0 |
| US Bancorp 672 shares comm | 0 | 0 |
| Unilever PLC 1427 shares comm | 0 | 0 |
| United Parcel 262 shares comm | 0 | 0 |
| United Utilities 708 shs comm | 0 | 0 |
| Ventas Inc 367 shares common | 0 | 0 |
| Verizon 2194 shares common | 0 | 0 |
| Vinci S A 1152 shares common | 0 | 0 |
| Vivendi S A 451 shares common | 0 | 0 |
| Vodafone Group 1281 shs comm | 0 | 0 |
| Wm Morrison 542 shares common | 0 | 0 |
| Wal Mart 175 shares common | 0 | 0 |
| Waste Mgt 157 shares common | 0 | 0 |
| Wells Fargo 586 shares common | 0 | 0 |
| Western Union 1343 shs common | 0 | 0 |
| Westpac Bkg 322 shares common | 0 | 0 |
| Williams Co 716 shares common | 0 | 0 |
| Unibal Rodamco 451 shs comm | 0 | 0 |
| Yara Intern 252 shares common | 0 | 0 |
| Daimler AG 174 shares common | 0 | 0 |
| Aircastle 626 shares common | 0 | 0 |
| Partnerre Lmtd 196 shares comm | 0 | 0 |
| Seagate Tech 143 shares common | 0 | 0 |
| Halyard Health 1 shares common | 0 | 0 |
| Kinder Morgan Inc 775 shs comm | 0 | 0 |
| Motorola Solutions 313 shs com | 0 | 0 |
| National Oilwell 377 shs comm | 0 | 0 |
| Omnicom Group 303 shares comm | 0 | 0 |
| Quest Diagnostic 499 shs comm | 0 | 0 |
| Rio Tinto 157 shs common | 0 | 0 |
| Wisconsin Energy 162 shs comm | 0 | 0 |
| Wolters Kluwer 256 shs comm | 0 | 0 |
| Cisco Systems 14000 shs common | 380,170 | 380,170 |
| Gilead Sciences 25000 shs comm | 2,529,750 | 2,529,750 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| Amerigas Partners LP | 0 | 0 | |
| Enterprise Products Partners LP | 0 | 0 | |
| Markwest Energy Partners LP | 0 | 0 | |
| Memorial Prodtn Partners LP | 0 | 0 | |
| Targa Resources Partners LP | 0 | 0 | |
| Williams Partners LP | 0 | 0 | |
| Land Sumter County Alabama | 2,834,558 | 2,834,558 | |
| FLCA 200 shares | 1,000 | 1,000 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Equipment | 72,990 | 17,944 | 55,046 | 70,000 |
| Office equipment | 1,972 | 1,773 | 199 | 500 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Legal fees | 446 | 0 | 0 | 446 |
| Item No. | 1 |
|---|---|
| Lender's Name | Raymond James |
| Lender's Title | |
| Relationship to Insider | |
| Original Amount of Loan | 830,409 |
| Balance Due | 0 |
| Date of Note | 2014-12 |
| Maturity Date | |
| Repayment Terms | |
| Interest Rate | 5 |
| Security Provided by Borrower | Security acct |
| Purpose of Loan | Margin loan |
| Description of Lender Consideration | |
| Consideration FMV | 0 |
| Item No. | 2 |
|---|---|
| Lender's Name | Alabama Ag Credit FLCA |
| Lender's Title | |
| Relationship to Insider | |
| Original Amount of Loan | 1,971,000 |
| Balance Due | 1,814,165 |
| Date of Note | 2013-05 |
| Maturity Date | 2033-05 |
| Repayment Terms | semi annual |
| Interest Rate | 4.8 |
| Security Provided by Borrower | Land |
| Purpose of Loan | Purchase land |
| Description of Lender Consideration | |
| Consideration FMV | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| Loan fees net | 6,233 | 5,893 | 5,893 |
| Description | Amount |
|---|---|
| Unrealized gains and losses | 498,367 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Office supplies | 100 | 0 | 0 | 50 |
| Postage | 60 | 0 | 0 | 30 |
| Services | 6,859 | 6,859 | 0 | 0 |
| Maintenance and repairs | 155 | 155 | 0 | 0 |
| Supplies | 220 | 220 | 0 | 0 |
| Utilities | 595 | 595 | 0 | 0 |
| Investment fees and expense | 14,413 | 14,413 | 0 | 0 |
| Partnership loss | 2,952 | 0 | 0 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Patronage dividends | 19,042 | 19,042 | 0 |
| Other investment income | 109 | 109 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Foreign taxes | 2,901 | 2,901 | 0 | 0 |
| Property taxes | 2,002 | 2,002 | 0 | 0 |
| Excise taxes | 17,448 | 0 | 0 | 0 |