| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING | 5,775 | 4,331 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| LAKESHORE HOUSE | 2010-06-01 | 636,882 | 123,131 | S/L | 25.0000 | 25,475 | |||
| OFFICE COMPUTER AND PRINTER | 2015-01-15 | 1,054 | 53 | 200DB | 5.0000 | 400 | |||
| LAKESHORE PROP-BLDG IMPROV | 1997-03-31 | 7,625 | 5,643 | S/L | 25.0000 | 305 | |||
| LAKESHORE PROP-BLDG IMPROV | 1998-10-31 | 21,250 | 14,875 | S/L | 25.0000 | 850 | |||
| LAKESHORE PROP-BLDG IMPROV | 1998-10-08 | 12,297 | 8,116 | S/L | 25.0000 | 492 | |||
| LAKESHORE PROP-BLDG IMPROV | 1999-10-01 | 4,132 | 2,561 | S/L | 25.0000 | 166 | |||
| LAKESHORE PROP-BLDG IMPROV | 2011-07-27 | 670 | 351 | S/L | 7.0000 | 96 | |||
| LAKESHORE PROP-F&F/APPLIANCES | 2011-06-27 | 1,421 | 761 | S/L | 7.0000 | 203 | |||
| LAKESHORE PROP-LAND | 1996-05-03 | 12,500 | |||||||
| LAKESHORE PROP-F&F/APPLIANCES | 2000-02-08 | 752 | 752 | S/L | 7.0000 | ||||
| LAKESHORE PROP-F&F/APPLIANCES | 2000-07-27 | 948 | 948 | S/L | 7.0000 | ||||
| LAKESHORE PROP-F&F/APPLIANCES | 2000-08-02 | 743 | 743 | S/L | 7.0000 | ||||
| LAKESHORE PROP-F&F/APPLIANCES | 2000-11-16 | 404 | 404 | S/L | 7.0000 | ||||
| LAKESHORE PROP-F&F/APPLIANCES | 2001-08-03 | 787 | 787 | S/L | 7.0000 | ||||
| LAKESHORE PROP-F&F/APPLIANCES | 2003-12-01 | 2,500 | 2,500 | S/L | 7.0000 | ||||
| LAKESHORE PROP-F&F/APPLIANCES | 2004-10-15 | 318 | 318 | S/L | 7.0000 | ||||
| LAKESHORE PROP-F&F/APPLIANCES | 2005-02-21 | 1,322 | 1,322 | S/L | 7.0000 | ||||
| LAKESHORE PROP-BLDG | 1996-05-03 | 50,000 | 37,000 | S/L | 25.0000 | 2,000 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| DISCOVER BK GREENWOOD DE CD | 2014-06 | PURCHASE | 2015-07 | 245,000 | 245,000 | |||||
| ST BK OF INDIA CD | 2014-06 | PURCHASE | 2015-06 | 245,000 | 245,000 | |||||
| EVERBANK CD | 2014-06 | PURCHASE | 2015-06 | 245,000 | 245,000 | |||||
| FIRST BANK CD | 2014-06 | PURCHASE | 2015-06 | 245,000 | 245,000 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| LAND HELD FOR INVESTMENT | 305,000 | 305,000 | 42,600 | |
| LAND | 37,500 | 37,500 | 19,500 | |
| BUILDING AND EQUIPMENT | 299,957 | 228,025 | 71,932 | 178,650 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| CERTIFICATES OF DEPOSIT | AT COST | 3,000,000 | 3,012,805 |
| MUTUAL FUNDS | AT COST | 1,521,307 | 1,457,333 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| BUILDINGS AND EQUIPMENT | 742,048 | 229,799 | 512,249 | 455,750 |
| OFFICE EQUIPMENT | 1,054 | 453 | 601 | |
| LAND | 12,500 | 12,500 | 6,500 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LAKESHORE RENTAL PROPERTY | ||||
| TRASH REMOVAL | 612 | 612 | ||
| CULLIGAN | 473 | 473 | ||
| INSURANCE | 2,945 | 2,945 | ||
| REPAIRS AND MAINTENANCE | 2,697 | 2,697 | ||
| LAWN CARE AND SNOW REMOVAL | 1,110 | 1,110 | ||
| UTILITIES | 2,654 | 2,654 | ||
| PROPERTY TAXES | 8,593 | 8,593 | ||
| MISCELLANEOUS EXPENSES | 270 | 270 | ||
| INVESTMENT DEPRECIATION | 12,333 | 12,333 | ||
| EXPENSES | ||||
| LICENSE | 20 | |||
| BUILDING EXPENSES | 13,614 | 13,614 | ||
| OFFICE EXPENSES | 594 | |||
| ROUNDING |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROFESSIONAL FEES | 7,350 | 1,838 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROPERTY TAXES ON LAND HELD FOR | 872 | 872 |