| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| AUDIT | 11,900 | 0 | 0 | 0 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| FURNITURE & FIXTURES | 53,678 | 49,451 | SL | 0 % | 3,940 | 0 | 3,940 | ||
| COMPUTERS & COMPUTER SYSTEMS | 84,872 | 72,649 | SL | 0 % | 7,702 | 0 | 7,702 | ||
| SECURITY EQUIPMENT | 2008-01-01 | 4,354 | 4,353 | SL | 0 % | 0 | 0 | 0 | |
| VIDEO & TELEPHONE EQUIPMENT | 29,310 | 24,846 | SL | 0 % | 732 | 0 | 732 | ||
| LEASEHOLD IMPROVEMENTS | 102,944 | 52,354 | SL | 0 % | 14,456 | 0 | 14,456 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| FURNITURE & FIXTURES | 53,678 | 53,391 | 287 | 53,678 |
| COMPUTERS & COMPUTER SYSTEMS | 84,872 | 80,351 | 4,521 | 84,872 |
| SECURITY EQUIPMENT | 4,354 | 4,353 | 1 | 4,354 |
| VIDEO & TELEPHONE EQUIPMENT | 29,310 | 25,578 | 3,732 | 29,310 |
| LEASEHOLD IMPROVEMENTS | 102,944 | 66,810 | 36,134 | 102,944 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 26,205 | 0 | 0 | 26,205 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| DUE FROM BIRTHRIGHT ISRAEL INTERNATIONAL | 1,591,207 | ||
| CREDIT CARD PROCESSOR DEPOSIT | 300,000 | 300,000 | 300,000 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INSURANCE | 15,924 | 0 | 0 | 28,665 |
| COMMUNICATIONS | 29,327 | 0 | 0 | 29,050 |
| MISCELLANEOUS | 2,520 | 0 | 0 | 2,789 |
| EQUIPMENT RENTAL AND MAINTENANCE | 17,620 | 0 | 0 | 17,377 |
| SUPPLIES & OFFICE EXPENSES | 10,193 | 0 | 0 | 10,193 |
| MARKETING AND ADVERTISING | 1,067,996 | 0 | 0 | 1,067,996 |
| WEBSITE FEES | 358,286 | 0 | 0 | 343,425 |
| DATABASE MAINTENANCE | 174,566 | 0 | 0 | 174,566 |
| COMPUTER MAINTENANCE | 35,262 | 0 | 0 | 50,410 |
| PUBLIC RELATIONS FEES | 64,627 | 0 | 0 | 52,027 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| EMPLOYEE BENEFITS PAYABLE | 20,350 | 19,312 |
| DUE TO BIRTHRIGHT ISRAEL FOUNDATION | 1,323,851 | 14,283 |
| DEFERRED RENT | 61,831 | 50,512 |
| TRIP DEPOSITS PAYABLE | 4,903,115 | 5,940,053 |
| DUE TO BIRTHRIGHT ISRAEL INTERNATIONAL | 0 | 287,756 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROFESSIONAL FEES | 680,940 | 0 | 0 | 603,769 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 42,726 | 0 | 0 | 42,726 |