| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| PERSHING LLC | Purchased | 2015-12 | 1,022,233 | 955,308 | 66,925 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| PERSHING - CORPORATE BONDS | 197,077 | 60,500 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| PERSHING COMMON STOCKS | 1,577,974 | 1,836,321 |
| PERSHING PREFERRED STOCKS | 199,096 | 208,209 |
| PERSHING REITS | 626,125 | 535,370 |
| PERSHING MUTUAL FUNDS | 21,626 | 21,400 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| BUILDING / LAND | 1,000,000 | 1,000,000 | ||
| RENOVATIONS | 53,500 | 53,500 | ||
| RENOVATIONS | 30,500 | 30,500 | ||
| EQUIPMENT | 3,140 | 3,140 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| MADISON REALTY | 38,856 | 38,856 | |
| PSA 190 AVENUE -(SEE BELOW-NEGATIVE CAPITAL BALANCE) | |||
| INTERACTIVE BROKER | 100,000 | 100,000 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| DISTRIBUTIONS RECIEVABLE | 18,456 | 18,456 | |
| DISTRIBUTIONS RECIEVABLE | 18,456 | 18,456 | |
| DISTRIBUTIONS RECIEVABLE | 18,456 | 18,456 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| DISTRIBUTIONS RECIEVABLE | 18,456 | 18,456 | |
| DISTRIBUTIONS RECIEVABLE | 18,456 | 18,456 | |
| DISTRIBUTIONS RECIEVABLE | 18,456 | 18,456 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| DISTRIBUTIONS RECIEVABLE | 18,456 | 18,456 | |
| DISTRIBUTIONS RECIEVABLE | 18,456 | 18,456 | |
| DISTRIBUTIONS RECIEVABLE | 18,456 | 18,456 |
| Description | Amount |
|---|---|
| FEDERAL INCOME TAX | 3,867 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MANAGEMENT FEES | 32,691 | 32,691 | ||
| DUES & SUBSCRIPTIONS | 129 | 129 | ||
| OFFICE | 29 | 29 | ||
| MISC | 1,452 | 1,452 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OID ISSUE DISCOUNT | 273 | 273 | |
| CAPITAL GAIN DISTRIBUTION | 6,124 | 6,124 | |
| UNRECAPTURED SECT 1250 GAIN | 426 | 426 | |
| PARTNERSHIP INCOME | 11,701 | 11,701 | |
| MISC INCOME | 1,030 | 1,030 | |
| NET RENTAL LOSS | -2,336 | -2,336 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| PSA 190 AVENUE -(NEGATIVE CAPITAL BALANCE) | 59,415 | 58,356 |
| PSA 190 AVENUE -(NEGATIVE CAPITAL BALANCE) | 59,415 | 58,356 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| PSA 190 AVENUE -(NEGATIVE CAPITAL BALANCE) | 59,415 | 58,356 |
| PSA 190 AVENUE -(NEGATIVE CAPITAL BALANCE) | 59,415 | 58,356 |