| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| SHERBURNE & DAHL, LTD. | 5,714 | 5,714 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| STATE STREET BANK | ||
| NUVEEN | ||
| TORONTO DOMN BK | ||
| COCA COLA CO | ||
| AMERICAN EXPRESS | ||
| US BANK MGMT AGY | 198,112 | 201,020 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CALVERT WORLD VALUES INTL | ||
| ISHARES TR KID 400 SOCIAL IND. | ||
| ISHARES MSCI USA ESG SELECT | ||
| DOMINI INTL SOCIAL EQUITY | ||
| VANGUARD REIT ETF | ||
| AQR MANAGED FUTURES STR I | ||
| US BANK MGMT ACCOUNTS | 799,370 | 976,805 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| VANGUARD REIT | 142,846 | 154,818 |
| Description | Amount |
|---|---|
| RETURN OF CAPITAL STOCK ADJUSTMENT | 451 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BANK SERVICE CHARGES | 23 | 23 | ||
| FDN MANAGEMENT FEES | 35,525 | 8,881 | 26,644 | |
| MN DISSOLUTION FEE | 35 | 35 |
| Description | Amount |
|---|---|
| DIVIDENDS IN TRANSIT-PRIOR YEAR | 1,329 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| US BANK CAPITAL MANAGEMENT FEE | 5,859 | 5,859 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MINNESOTA STATE FILING FEE | 25 | 25 | ||
| FOREIGN TAX | 813 | 813 | ||
| EXCISE TAX | 5,500 | |||
| EXCISE TAX ESTIMATE | 1,159 |