| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 1,665 | 0 | 277 | 1,388 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| WHITE HOUSE-117 MERIDIAN | 2007-12-27 | 39,500 | 5,744 | SL | 3.64 % | 1,436 | 1,436 | ||
| HOUSE & BARN - 120 E 9TH | 2010-06-30 | 132,000 | 10,152 | SL | 2.56 % | 3,384 | 3,384 | ||
| TILLER | 2010-06-30 | 500 | 313 | SL | 14.28 % | 71 | 71 | ||
| DAY BED | 2010-06-30 | 200 | 120 | SL | 10.00 % | 20 | 20 | ||
| FLATWARE | 2010-06-30 | 120 | 72 | SL | 10.00 % | 12 | 12 | ||
| GARDEN TRACTOR | 2010-06-30 | 2,696 | 1,694 | SL | 14.28 % | 385 | 385 | ||
| MOWER | 2011-05-12 | 533 | 281 | SL | 14.29 % | 76 | 76 | ||
| AIR CONDITIONER-120 E 9TH | 2011-06-16 | 4,272 | 2,562 | SL | 20.00 % | 854 | 854 | ||
| SIDEWALK | 2011-10-18 | 6,591 | 1,320 | SL | 6.67 % | 440 | 440 | ||
| APPLIANCES | 2011-06-30 | 1,760 | 1,056 | SL | 20.00 % | 352 | 352 | ||
| COMPUTER | 2010-06-30 | 2,600 | 2,080 | SL | 10.00 % | 260 | 260 | ||
| BARN GUTTERS | 2012-08-30 | 1,000 | 62 | SL | 2.56 % | 26 | 26 | ||
| BARN FOUNDATION | 2012-05-01 | 20,000 | 1,347 | SL | 2.56 % | 513 | 513 | ||
| RUGS - SPEAR HOUSE | 2012-06-01 | 2,482 | 931 | SL | 14.29 % | 355 | 355 | ||
| PORTABLE AIR CONDITIONER | 2012-05-21 | 350 | 131 | SL | 14.29 % | 50 | 50 | ||
| AIR CONDITIONER | 2012-05-20 | 280 | 105 | SL | 14.29 % | 40 | 40 | ||
| DEHUMIDIFIER | 2012-05-22 | 220 | 82 | SL | 14.29 % | 31 | 31 | ||
| OUTDOOR LIGHTS | 2012-10-11 | 381 | 53 | SL | 6.67 % | 25 | 25 | ||
| SIDEWALK | 2012-11-24 | 930 | 132 | SL | 6.67 % | 62 | 62 | ||
| FLOOR COVERINGS-117 MERID | 2012-12-01 | 1,190 | 361 | SL | 14.29 % | 170 | 170 | ||
| DRYER | 2013-01-30 | 321 | 69 | SL | 14.29 % | 46 | 46 | ||
| SNOWBLOWER | 2013-02-22 | 268 | 57 | SL | 14.29 % | 38 | 38 | ||
| USED MOWER | 2013-05-07 | 100 | 21 | SL | 14.29 % | 14 | 14 | ||
| WEED EATER | 2013-06-14 | 303 | 65 | SL | 14.29 % | 43 | 43 | ||
| NEW ROOF - HOUSE | 2013-06-12 | 8,948 | 353 | SL | 2.56 % | 229 | 229 | ||
| PORCH RENOVATION | 2013-06-21 | 9,437 | 373 | SL | 2.56 % | 242 | 242 | ||
| PORCH RENOVATION | 2013-08-28 | 5,202 | 183 | SL | 2.56 % | 133 | 133 | ||
| NEW GUTTERS | 2013-08-21 | 1,675 | 59 | SL | 2.56 % | 43 | 43 | ||
| HIGH TUNNEL GREENHOUSE | 2014-12-31 | 13,399 | 167 | SL | 10.00 % | 1,340 | 1,340 | ||
| KUBOTA TRACTOR | 2015-04-08 | 1,600 | SL | 7.14 % | 114 | ||||
| TILLER | 2015-04-09 | 1,370 | SL | 7.14 % | 98 | ||||
| HIGH TUNNEL TARPS | 2015-04-08 | 1,078 | SL | 5.00 % | 54 | ||||
| HIGH TUNNEL REPAIRS | 2015-11-02 | 1,550 | SL | 5.00 % | 78 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Buildings | 40,690 | 7,711 | 32,979 | 45,500 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Furniture and Fixtures | 320 | 224 | 96 | 100 |
| Machinery and Equipment | 10,291 | 5,725 | 4,566 | 4,100 |
| Buildings | 255,555 | 27,319 | 228,236 | 229,800 |
| Land | 29,500 | 29,500 | 61,200 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BED & BREAKFAST EXPENSES | 817 | 817 | ||
| COMMUNITY GARDEN EXPENSES | 239 | 239 | ||
| DUES & SUBSCRIPTIONS | 50 | 50 | ||
| INSURANCE | 1,106 | 1,106 | ||
| LICENSES & FEES | 150 | 150 | ||
| MISCELLANEOUS | 37 | 6 | 31 | |
| OUTSIDE SERVICES | 125 | 125 | ||
| Rental Expenses | 1,315 | 1,315 | ||
| REPAIRS,SUPPLIES & RESTORATION | 21,092 | 3,898 | 17,194 | |
| SALES TAX REMITTANCES | 713 | 713 | ||
| UTILITIES | 4,869 | 4,869 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| BED & BREAKFAST | 14,908 | 14,908 | |
| RENTAL-SCHOOL HOUSE APT | 3,600 | 3,600 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| REAL ESTATE TAXES | 3,687 | 421 | 3,266 |