| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 78,225 | 27,379 | 44,118 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| FIXED INCOME BONDS | 8,472,328 | 8,472,328 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| STOCKS AND EQUITY FUNDS | 17,565,522 | 17,565,522 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| MUTUAL FUNDS | FMV | 4,847,084 | 4,847,084 |
| PRIVATE EQUITY AND PARTNERS. | FMV | 2,169,803 | 2,169,803 |
| REAL ESTATE FUNDS | FMV | 638,309 | 638,309 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 14,223 | 4,978 | 9,245 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADMINISTRATIVE EXPENSE | 13,355 | 4,674 | 8,681 | |
| INSURANCE EXPENSE | 17,130 | 14,417 | 2,713 | |
| OTHER PASS-THROUGH EXPENSES | 51,490 | 51,490 | ||
| TEMPORARY HELP | 17,224 | 6,028 | 11,196 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Pass through income | 1,111 | 1,111 | |
| Other Income | 191 | 191 | |
| MTM Adjustment | -10,001 | -10,001 |
| Description | Amount |
|---|---|
| UNREALIZED GAIN/LOSS | -1,463,772 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| INCOME TAX PAYABLE | 6,000 | 3,880 |
| ACCRUED PAYROLL | 0 | 4,615 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT FEES | 168,059 | 168,059 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 20,686 | 6,206 | 14,480 | |
| EXCISE TAXES | 7,000 | |||
| FOREIGN TAXES | 23,124 | 23,124 |