| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Accounting and auditing | 96,131 | 22,800 | 73,331 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| From Partnerships (ubti) | Purchased | 2,322 | 0 | 2,322 | ||||||
| From Partnerships (ubti) | Purchased | 13,789 | 0 | 13,789 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| Charles Schwab- Mutual Funds | FMV | 35,765,442 | 35,765,442 |
| DAvidson Kempner International, LTD | FMV | 4,341,763 | 4,341,763 |
| Abrams Capital Partners II, LP | FMV | 1,613,715 | 1,613,715 |
| AG Realty Fund VII | FMV | 286,882 | 286,882 |
| Eminence Fund, LTD | FMV | 2,543,527 | 2,543,527 |
| Encap Energy Capital Fund VII-B, L.P. | FMV | 233,606 | 233,606 |
| Highfields Capital LTD | FMV | 2,772,739 | 2,772,739 |
| Hoplite Offshore Fund, LTD. | FMV | 2,117,774 | 2,117,774 |
| Mason Capital, LTD. | FMV | 2,033,015 | 2,033,015 |
| The Varde Fund IX, LP | FMV | 482,468 | 482,468 |
| Valueact Capital International 1, LP | FMV | 3,910,471 | 3,910,471 |
| York Investment Limited | FMV | 1,730,668 | 1,730,668 |
| Senator Global Opportunity Offshore Fund II LTD | FMV | 2,099,248 | 2,099,248 |
| Varde Investment Partners, L.P. | FMV | 1,045,911 | 1,045,911 |
| Anchorage Capital Partners Offshore, LTD | FMV | 2,098,582 | 2,098,582 |
| Centerbridge Credit Partners TE, LP | FMV | 286,924 | 286,924 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Legal | 90,954 | 0 | 90,954 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| Prepaid Taxes | 1,920 | 7,261 | 7,261 |
| Security Deposit | 15,804 | 15,804 | 15,804 |
| Other receivable | 5,898 | ||
| receivable from investment funds | 2,500,000 | 2,500,000 | |
| Other prepaids | 25,470 | 25,470 |
| Description | Amount |
|---|---|
| Unrealized losses | 2,913,408 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Parking | 15,185 | 0 | 15,185 | |
| Information TEchnology | 14,019 | 0 | 14,019 | |
| Telephone | 7,548 | 0 | 7,548 | |
| Postage & Delivery | 3,584 | 0 | 3,584 | |
| Office Supplies & Postage | 9,387 | 0 | 9,387 | |
| Promotion & Gifts | 6,328 | 0 | 6,328 | |
| Auto | 5,498 | 0 | 5,498 | |
| Board and employee expenses | 2,875 | 0 | 2,875 | |
| Dues and memberships | 23,100 | 0 | 23,100 | |
| Insurance | 14,809 | 0 | 14,809 | |
| Direct Grantee Expenses | 61,764 | 0 | 61,764 | |
| Accrual to cash adjustments | 0 | 0 | -56,326 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| From partnerships (non ubti) | 330,931 | 330,931 | 330,931 |
| From partneships (ubti) | 36,775 | 0 | 36,775 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| Investment Fees payable | 32,949 | 30,801 |
| Salaries payable | 27,926 | 26,831 |
| Deferred Taxes payable | 81,897 | 47,343 |
| Deferred Rent Payable | 7,375 | 6,938 |
| 401(k) payable | 1,207 | 1,731 |
| Other | 0 | 420 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Consultants | 93,773 | 0 | 93,773 | |
| Investment Fees | 127,606 | 127,606 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Excise | 4,288 | 0 | 0 | |
| Payroll | 37,537 | 0 | 37,537 | |
| Other | 595 | 0 | 595 |