| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING SERVICES | 3,500 | 3,500 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| THUNDERHOUSE BLDG | 2008-08-01 | 2,307,628 | 379,674 | S/L | 39.0000 | 59,170 | 59,170 | 739 | |
| RAWLINGS BLVD | 2008-08-01 | 12,556 | 5,371 | S/L | 15.0000 | 837 | 837 | 11 | |
| BOWL EXCAVATING | 2008-08-01 | 232,502 | |||||||
| DRAINAGE-STORM SEWER | 2008-08-01 | 190,879 | 81,654 | S/L | 15.0000 | 12,725 | 12,725 | 159 | |
| CONCRETE WALKWAYS | 2008-08-01 | 592,218 | 253,338 | S/L | 15.0000 | 39,481 | 39,481 | 493 | |
| FENCING | 2008-08-01 | 97,035 | 41,509 | S/L | 15.0000 | 6,469 | 6,469 | 81 | |
| PARKING LOT | 2008-08-01 | 94,426 | 40,393 | S/L | 15.0000 | 6,295 | 6,295 | 79 | |
| LANDSCAPING-RETAINING WALLS | 2008-08-01 | 239,660 | 102,521 | S/L | 15.0000 | 15,978 | 15,978 | 200 | |
| SCOREBOARD | 2008-08-01 | 59,459 | 25,435 | S/L | 15.0000 | 3,964 | 3,964 | 49 | |
| TRACK & TURF W/ BOWL | 2008-08-01 | 1,373,998 | 587,766 | S/L | 15.0000 | 91,600 | 91,600 | 1,145 | |
| STADIUM SEATING | 2008-08-01 | 1,199,797 | 513,247 | S/L | 15.0000 | 79,986 | 79,986 | 1,000 | |
| WEIGHT ROOM EQUIP | 2008-08-01 | 118,712 | 108,819 | S/L | 7.0000 | 9,893 | 9,893 | 123 | |
| STADIUM LIGHTING | 2008-08-01 | 309,865 | 132,553 | S/L | 15.0000 | 20,658 | 20,658 | 258 | |
| SOUND SYSTEM | 2008-08-01 | 51,255 | 46,984 | S/L | 7.0000 | 4,271 | 4,271 | 54 | |
| FURNISHINGS | 2008-08-01 | 277,429 | 254,310 | S/L | 7.0000 | 23,119 | 23,119 | 289 | |
| VISITORS LOCKER ROOM | 2008-08-01 | 204,453 | 33,639 | S/L | 39.0000 | 5,242 | 5,242 | 65 | |
| LUXURY BOX W/CONCESSION(EAST) | 2008-08-01 | 431,525 | 70,999 | S/L | 39.0000 | 11,064 | 11,064 | 138 | |
| PRESS BOX W/CONCESSION(WEST) | 2008-08-01 | 447,520 | 73,630 | S/L | 39.0000 | 11,475 | 11,475 | 144 | |
| AEROBICS ROOM FLOOR | 2009-08-05 | 9,750 | 1,310 | S/L | 39.0000 | 244 | 244 | 3 | |
| EROSION CONTROL | 2009-07-15 | 29,265 | 10,730 | S/L | 15.0000 | 1,951 | 1,951 | 24 | |
| STORM SEWER OUTLET | 2009-02-12 | 4,186 | 1,651 | S/L | 15.0000 | 279 | 279 | 4 | |
| LANDSCAPING-TREES | 2009-03-18 | 10,000 | 3,833 | S/L | 15.0000 | 667 | 667 | 8 | |
| LANDSCAPING-TRACK/TURF | 2009-02-10 | 16,651 | 6,568 | S/L | 15.0000 | 1,110 | 1,110 | 14 | |
| LYNX TIMING SYSTEM | 2009-05-28 | 11,000 | 8,774 | S/L | 7.0000 | 1,571 | 1,571 | 20 | |
| SALES TAX-ICE MACHINE | 2009-08-18 | 188 | 143 | S/L | 7.0000 | 27 | 27 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| BUILDINGS, IMPROVEMENTS &EQUIPMENT | 8,089,455 | 3,192,926 | 4,896,529 | 8,089,455 |
| LAND | 232,502 | 232,502 | 232,502 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| ADVERTISING & MARKETING | 1,024 | 1,024 | ||
| AUTO LEASE EXPENSE | 1,099 | 1,099 | ||
| FUNDRAISING EXPENSE | 3,900 | 3,900 | ||
| OUTSIDE SERVICES | 4,000 | 4,000 | ||
| INSURANCE | 2,095 | 2,095 | ||
| OPERATING SUPPLIES | 140 | 140 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| GAME DAY RECEIPTS | 18,508 | 18,508 | |
| GAMEDAY TICKET, MISC INCOME | 83,446 | 83,446 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| NOTE PAYABLE-DAN DEROSE | 130,000 | 100,000 |
| NOTE PAYABLE-EDWARD J DEROSE | 130,000 | 100,000 |