| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ANNUAL COMPILATION AND TAX RETURN | 2,855 | 2,855 | 0 | 0 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| LEASEHOLD IMPROVEMENTS | 2007-10-15 | 11,682 | 5,842 | SL | 6.67 % | 779 | |||
| FILE CABINET | 2013-01-04 | 50 | 25 | SL | 20.00 % | 10 | |||
| COMPUTER | 2013-02-05 | 794 | 397 | SL | 20.00 % | 159 | |||
| DESK | 2013-02-05 | 49 | 17 | SL | 14.28 % | 7 | |||
| PRINTER | 2013-02-05 | 212 | 105 | SL | 20.00 % | 42 | |||
| OFFICE EQUIPMENT | 2013-04-19 | 510 | 255 | SL | 20.00 % | 102 | |||
| MS SURFACE | 2015-09-01 | 1,363 | SL | 10.00 % | 136 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Furniture and Fixtures | 12,176 | 10,453 | 1,723 | 1,723 |
| Improvements | 11,682 | 6,621 | 5,061 | 5,061 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EMPLOYEE BENEFITS | 9,941 | 994 | 8,947 | |
| INSURANCE | 4,235 | 424 | 3,811 | |
| MEMBERSHIPS/SUBSCRIPTIONS | 2,651 | 265 | 2,386 | |
| MILEAGE | 2,500 | 250 | 2,250 | |
| MISC OFFICE EXPENSE | 2,623 | 262 | 2,361 | |
| MISCELLANEOUS | 1,463 | 146 | 1,317 | |
| OUTSIDE SERVICES | 1,813 | 181 | 1,632 | |
| PROFESSIONAL DEVELOPMENT | 7,149 | 715 | 6,434 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Other Investment Income | 68,731 | 68,731 | |
| SHARED SERVICE REIMBURSED | 14,000 | 14,000 |
| Borrower's Name | Relationship to Insider | Original Amount of Loan | Balance Due | Date of Note | Maturity Date | Repayment Terms | Interest Rate | Security Provided by Borrower | Purpose of Loan | Description of Lender Consideration | Consideration FMV |
|---|---|---|---|---|---|---|---|---|---|---|---|
| CHILD ABUSE COUNCIL | 15,000 | 15,000 | 2015-10 | 0 % | 15,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT | 49,410 | 49,410 | 0 | 0 |
| MISCELLANEOUS PROFESSIONALS | 660 | 660 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXCISE TAX | 12,821 | |||
| FICA TAX | 4,802 | 480 | 4,322 | |
| FILING FEES | 15 |