| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Bookkeeping | 36,408 | 18,204 | 0 | 18,204 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| Publicly-traded securities | 3,357,288 | 3,719,435 | Cost | -362,147 | ||||||
| Capital gain distributions | 183,482 | Cost | 183,482 | |||||||
| Passthrough K-1 capital gain | 317,225 | Cost | 317,225 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 898,611 shs Metropolitan West Total Fund | 9,891,805 | 9,543,247 |
| 380,001 shs PIMCO Incm Inst Cl Fund | 4,826,926 | 4,457,413 |
| 295,665 shs Scout Core Plus Bd Fd Cl | 9,675,901 | 9,266,148 |
| 170,150 shs Templeton Global Bond Fund | 2,297,940 | 1,961,836 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| Encino Energy, LLC | AT COST | 1,094,208 | 1,340,939 |
| Salient Zarvona Energy Fund, LP | AT COST | 1,540,015 | 1,763,888 |
| HV Partners LP | AT COST | 56,239 | 56,671 |
| BlackGold Opportunity Fund, LP | AT COST | 2,066,428 | 1,296,909 |
| StepStone Secondary Opportunities Fd LP | AT COST | 1,034,929 | 1,287,200 |
| Sanderson International Value Fund | AT COST | 4,713,537 | 4,526,727 |
| Salient Zarvona Energy Fund II | AT COST | 767,498 | 350,630 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| General governance | 2,931 | 0 | 0 | 2,931 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Bank fees | 42 | 42 | ||
| K-1 expenses | 590,358 | 139,878 | ||
| Membership dues | 100 | 100 | ||
| Other expenses | 332 | |||
| Web expense | 380 | 380 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Passthrough K-1 income | 402,791 | 420,987 | |
| Royalties | 5,689 | 5,689 |
| Description | Amount |
|---|---|
| Returned grants | 2,669 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Investment management services | 211,462 | 211,462 | 0 | 0 |
| Nonprofit consult - see Part IX-A | 204,163 | 0 | 0 | 204,163 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Federal tax | 24,466 | |||
| State tax withheld by partnership | 5,247 | 5,247 |