| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 28,374 | 28,374 |
| Category | Amount |
|---|---|
| NONE |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| CABINETS | 2007-06-01 | 831 | 831 | M7 | 7 | ||||
| COMPUTER | 2008-05-18 | 1,772 | 886 | M5 | 5 | ||||
| COMPUTER EQPT | 2008-08-12 | 302 | 151 | M5 | 5 | ||||
| COMPUTER EQPT | 2008-10-30 | 2,301 | 1,150 | M5 | 5 | ||||
| COMPUTER EQPT | 2009-06-30 | 3,923 | 3,923 | M5 | 5 | ||||
| COMPUTER EQPT | 2007-06-01 | 1,309 | 1,309 | M5 | 5 | ||||
| COMPUTER EQPT | 2007-06-01 | 962 | 962 | M5 | 5 | ||||
| COMPUTER EQPT | 2007-06-01 | 348 | 348 | M5 | 5 | ||||
| COMPUTER EQPT | 2007-12-31 | 1,498 | 1,498 | M5 | 5 | ||||
| COMPUTER EQPT | 2007-06-01 | 1,664 | 1,664 | M5 | 5 | ||||
| COMPUTER EQPT | 2008-06-16 | 2,143 | 1,071 | M5 | 5 | ||||
| COMPUTER EQPT | 2008-08-26 | 500 | 250 | M5 | 5 | ||||
| COMPUTER EQPT | 2007-11-14 | 4,900 | 4,900 | M5 | 5 | ||||
| CREDIT CARD TERMIN | 2007-12-06 | 412 | 412 | M5 | 5 | ||||
| CREDIT CARD TERMIN | 2007-09-18 | 464 | 464 | M7 | 7 | ||||
| FLAT SCREEN VIDEO | 2007-06-01 | 2,482 | 2,482 | M7 | 7 | ||||
| FORKLIFT | 2010-07-22 | 4,900 | 3,500 | M7 | 7 | 700 | |||
| FURN&FIXTURES | 2007-06-01 | 6,279 | 6,279 | M7 | 7 | ||||
| FURNITURE | 2007-06-01 | 2,901 | 2,901 | M7 | 7 | ||||
| FURNITURE WEST ELM | 2010-08-02 | 142 | 100 | M7 | 7 | 20 | |||
| FURNITURE IKEA | 2010-10-04 | 4,759 | 3,400 | M7 | 7 | 680 | |||
| LEASEHOLD IMPROVME | 2010-06-30 | 361,468 | 108,429 | SL | 15 | 24,098 | |||
| NETWORK INSTALLATI | 2010-11-04 | 763 | 763 | M5 | 5 | ||||
| PHONE SYSTEM | 2010-11-03 | 7,156 | 5,113 | M7 | 7 | 1,023 | |||
| PHONE SYSTEM | 2007-06-01 | 2,544 | 2,544 | M7 | 7 | ||||
| SECURITY SYSTEM | 2010-10-07 | 12,000 | 8,573 | M7 | 7 | 1,715 | |||
| SOFTWARE | 2007-10-25 | 1,002 | 1,002 | M5 | 5 | ||||
| SOFTWARE | 2007-06-01 | 270 | 270 | SL | 3 | ||||
| SOFTWARE QBOOKS | 2008-05-18 | 245 | 197 | SL | 3 | ||||
| SOFTWARE VIRUSCAN | 2008-05-18 | 945 | 760 | SL | 3 | ||||
| TELEPHONES | 2007-06-01 | 153 | 153 | M7 | 7 | ||||
| ADD'L PHONE/SECURI | 2011-02-15 | 1,247 | 156 | M7 | 111 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| CABINETS | 831 | 831 | ||
| COMPUTER | 1,772 | 886 | 886 | |
| COMPUTER EQPT | 302 | 151 | 151 | |
| COMPUTER EQPT | 2,301 | 1,150 | 1,151 | |
| COMPUTER EQPT | 3,923 | 3,923 | ||
| COMPUTER EQPT | 1,309 | 1,309 | ||
| COMPUTER EQPT | 962 | 962 | ||
| COMPUTER EQPT | 348 | 348 | ||
| COMPUTER EQPT | 1,498 | 1,498 | ||
| COMPUTER EQPT | 1,664 | 1,664 | ||
| COMPUTER EQPT | 2,143 | 1,071 | 1,072 | |
| COMPUTER EQPT | 500 | 250 | 250 | |
| COMPUTER EQPT | 4,900 | 4,900 | ||
| CREDIT CARD TERMIN | 412 | 412 | ||
| CREDIT CARD TERMIN | 464 | 464 | ||
| FLAT SCREEN VIDEO | 2,482 | 2,482 | ||
| FORKLIFT | 4,900 | 4,200 | 700 | |
| FURN&FIXTURES | 6,279 | 6,279 | ||
| FURNITURE | 2,901 | 2,901 | ||
| FURNITURE WEST ELM | 142 | 120 | 22 | |
| FURNITURE IKEA | 4,759 | 4,080 | 679 | |
| LEASEHOLD IMPROVME | 361,468 | 132,527 | 228,941 | |
| NETWORK INSTALLATI | 763 | 763 | ||
| PHONE SYSTEM | 7,156 | 6,136 | 1,020 | |
| PHONE SYSTEM | 2,544 | 2,544 | ||
| SECURITY SYSTEM | 12,000 | 10,288 | 1,712 | |
| SOFTWARE | 1,002 | 1,002 | ||
| SOFTWARE | 270 | 270 | ||
| SOFTWARE QBOOKS | 245 | 197 | 48 | |
| SOFTWARE VIRUSCAN | 945 | 760 | 185 | |
| TELEPHONES | 153 | 153 | ||
| ADD'L PHONE/SECURI | 1,247 | 267 | 980 |
| Item No. | 1 |
|---|---|
| Lender's Name | KENNY L GOSS PRESIDENT |
| Lender's Title | |
| Original Amount of Loan | 55742 |
| Balance Due | 80869 |
| Date of Note | 2008-07 |
| Maturity Date | |
| Repayment Terms | |
| Interest Rate | |
| Security Provided by Borrower | |
| Purpose of Loan | |
| Description of Lender Consideration | |
| Consideration FMV |
| Item No. | 2 |
|---|---|
| Lender's Name | TIM GOSS TREASURER |
| Lender's Title | |
| Original Amount of Loan | 120000 |
| Balance Due | 2351 |
| Date of Note | 2010-10 |
| Maturity Date | |
| Repayment Terms | |
| Interest Rate | |
| Security Provided by Borrower | |
| Purpose of Loan | |
| Description of Lender Consideration | |
| Consideration FMV |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| SECURITY DEPOSIT | 15,724 | 15,724 | 15,724 |
| ADVANCES TO CONTRACT/EMPLOYEE | 2,562 | 812 | 812 |
| LIBRARY | 249 | 249 | 249 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADVERTISING | 1,460 | 1,460 | ||
| CONTRACT LABOR | 1,350 | 1,350 | ||
| ART RESTORATION | 700 | 700 | ||
| FRAMING | 2,863 | 2,863 | ||
| BANK SERVICE CHARGES | 66 | 66 | ||
| BUILDING MAINTENANCE | 10,390 | 10,390 | ||
| CATERING | 4,096 | 4,096 | ||
| COMPUTER EQUIPMENT | 66 | 66 | ||
| COMPUTER SUPPORT | 1,674 | 1,674 | ||
| CREDIT CARD PROCESSING FEES | 1,666 | 1,666 | ||
| DUES AND SUBSCRIPTIONS | 1,914 | 1,914 | ||
| EDUCATIONAL PROGRAMMING | 653 | 653 | ||
| EXHIBITION EXPENSE | 14,447 | 14,447 | ||
| GALLERY SUPPLIES | 3,321 | 3,321 | ||
| FINES & PENALTIES | 52 | 52 | ||
| INSURANCE | 31,375 | 31,375 | ||
| PRODUCTION COST | 100 | 100 | ||
| POSTAGE AND DELIVERY | 147 | 147 | ||
| PUBLIC RELATIONS | 750 | 750 | ||
| SUPPLIES | -217 | -217 | ||
| SECURITY | 425 | 425 | ||
| SHIPPING | 16,776 | 16,776 | ||
| TELEPHONE | 10,712 | 10,712 | ||
| PURCHASES | 467 | 467 | ||
| PARKING | 3,110 | 3,110 | ||
| VEHICLE EXPENSE | 392 | 392 | ||
| WEB DEVELOPMENT | 6,529 | 6,529 | ||
| STORAGE | 1,530 | 1,530 | ||
| GIFT EXPENSE | 165 | 165 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| discounts earned | 24 | 24 | |
| GALLERY HIRE | 21,460 | 21,460 |
| Description | Amount |
|---|---|
| OTHER INCREASE | 753 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| PAYROLL PAYABLE | 8,145 | 8,018 |
| SALES TAX PAYABLE | -2,654 | -2,497 |
| CREDIT CARD | 4,769 |
| Category | Gross Sales | Cost of Goods Sold | Net (Gross Sales Minus Cost of Goods Sold) |
|---|---|---|---|
| ART SALES | 56,606 | 59,877 | -3,271 |
| NON-ART SALES | 5,398 | 5,398 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROPERTY TAX | 3,448 | 3,448 |