| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 12,600 | 0 | 0 | 12,975 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| 1980 AND PRIOR | 1980-01-01 | 39,012 | 39,012 | SL | 10.000000000000 | 0 | 0 | 0 | |
| 1981 ADDITIONS | 1981-12-31 | 485 | 485 | SL | 10.000000000000 | 0 | 0 | 0 | |
| 1982 ADDITIONS | 1982-12-31 | 13,907 | 13,907 | SL | 10.000000000000 | 0 | 0 | 0 | |
| 1984 ADDITIONS | 1984-12-31 | 6,624 | 6,624 | SL | 10.000000000000 | 0 | 0 | 0 | |
| 1985 ADDITIONS | 1985-12-31 | 611 | 611 | SL | 10.000000000000 | 0 | 0 | 0 | |
| 1986 ADDITIONS | 1986-12-31 | 350 | 350 | SL | 10.000000000000 | 0 | 0 | 0 | |
| 1988 ADDITIONS | 1988-12-31 | 1,922 | 1,922 | SL | 10.000000000000 | 0 | 0 | 0 | |
| 1989 ADDITIONS | 1989-12-31 | 5,081 | 5,081 | SL | 10.000000000000 | 0 | 0 | 0 | |
| 1990 ADDITIONS | 1990-12-31 | 5,937 | 5,937 | SL | 10.000000000000 | 0 | 0 | 0 | |
| 1993 ADDITIONS | 1993-06-30 | 764 | 764 | SL | 10.000000000000 | 0 | 0 | 0 | |
| CONDENSATE TANK | 1994-01-05 | 2,097 | 2,097 | SL | 10.000000000000 | 0 | 0 | 0 | |
| EQUIPMENT | 1995-06-30 | 2,063 | 2,063 | SL | 10.000000000000 | 0 | 0 | 0 | |
| WASHER & DRYER | 1996-11-30 | 1,157 | 1,157 | SL | 10.000000000000 | 0 | 0 | 0 | |
| 1985 RESTORE ORGAN | 1985-12-31 | 37,087 | 37,087 | SL | 20.000000000000 | 0 | 0 | 0 | |
| 1986 ADDITIONS ORGAN | 1986-12-31 | 104,188 | 104,188 | SL | 20.000000000000 | 0 | 0 | 0 | |
| 1987-1990 | 1990-12-31 | 85,276 | 85,276 | SL | 20.000000000000 | 0 | 0 | 0 | |
| LAND | 1980-12-31 | 34,368 | L | 0 | 0 | 0 | |||
| BUILDING | 1990-12-31 | 365,409 | 175,394 | SL | 50.000000000000 | 7,308 | 0 | 7,308 | |
| BUILDING IMPROVEMTS | 1990-12-31 | 224,086 | 107,565 | SL | 50.000000000000 | 4,482 | 0 | 4,482 | |
| 1991 ADDITIONS | 1991-01-31 | 13,785 | 6,482 | SL | 50.000000000000 | 276 | 0 | 276 | |
| 1992 ADDITIONS | 1992-12-31 | 71,209 | 32,754 | SL | 50.000000000000 | 1,424 | 0 | 1,424 | |
| DRAIN PROJECT | 1994-12-31 | 4,000 | 1,600 | SL | 50.000000000000 | 80 | 0 | 80 | |
| PARK BENCHES | 1997-07-10 | 400 | 400 | SL | 10.000000000000 | 0 | 0 | 0 | |
| SEPTIC BOB COOPER TRUCKING | 2009-07-31 | 4,000 | 546 | ADS | 40.000000000000 | 100 | 0 | 100 | |
| ROOF IMPROVEMENT | 2010-12-31 | 35,185 | 3,557 | ADS | 40.000000000000 | 880 | 0 | 880 | |
| SEPTIC BOB COOPER TRUCKING | 2010-12-31 | 75,800 | 7,659 | ADS | 40.000000000000 | 1,895 | 0 | 1,895 | |
| ELECTRICAL IMPROVEMENTS | 2011-08-31 | 19,168 | 1,617 | ADS | 40.000000000000 | 479 | 0 | 479 | |
| NEW HEATING SYSTEM | 2011-12-31 | 92,698 | 7,048 | ADS | 40.000000000000 | 2,317 | 0 | 2,317 | |
| SNOW BLOWER | 2013-12-31 | 1,149 | 129 | ADS | 10.000000000000 | 115 | 0 | 115 | |
| SECURITY SYSTEM | 2014-04-30 | 4,047 | 202 | ADS | 10.000000000000 | 405 | 0 | 405 | |
| CHIMNEY SURVEYING | 2014-12-31 | 3,129 | 3 | ADS | 40.000000000000 | 78 | 0 | 78 | |
| REPLACE SECTION OF ROOF | 2015-12-31 | 17,900 | ADS | 40.000000000000 | 19 | 0 | 19 | ||
| ADDITIONAL SURVEYING | 2015-12-31 | 6,015 | ADS | 40.000000000000 | 6 | 0 | 6 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| FMV | 0 | 0 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| 1980 AND PRIOR | 39,012 | 39,012 | 0 | |
| 1981 ADDITIONS | 485 | 485 | 0 | |
| 1982 ADDITIONS | 13,907 | 13,907 | 0 | |
| 1984 ADDITIONS | 6,624 | 6,624 | 0 | |
| 1985 ADDITIONS | 611 | 611 | 0 | |
| 1986 ADDITIONS | 350 | 350 | 0 | |
| 1988 ADDITIONS | 1,922 | 1,922 | 0 | |
| 1989 ADDITIONS | 5,081 | 5,081 | 0 | |
| 1990 ADDITIONS | 5,937 | 5,937 | 0 | |
| 1993 ADDITIONS | 764 | 764 | 0 | |
| CONDENSATE TANK | 2,097 | 2,097 | 0 | |
| EQUIPMENT | 2,063 | 2,063 | 0 | |
| WASHER & DRYER | 1,157 | 1,157 | 0 | |
| 1985 RESTORE ORGAN | 37,087 | 37,087 | 0 | |
| 1986 ADDITIONS ORGAN | 104,188 | 104,188 | 0 | |
| 1987-1990 | 85,276 | 85,276 | 0 | |
| LAND | 34,368 | 0 | 34,368 | |
| BUILDING | 365,409 | 182,702 | 182,707 | |
| BUILDING IMPROVEMTS | 224,086 | 112,047 | 112,039 | |
| 1991 ADDITIONS | 13,785 | 6,758 | 7,027 | |
| 1992 ADDITIONS | 71,209 | 34,178 | 37,031 | |
| DRAIN PROJECT | 4,000 | 1,680 | 2,320 | |
| PARK BENCHES | 400 | 400 | 0 | |
| SEPTIC BOB COOPER TRUCKING | 4,000 | 646 | 3,354 | |
| ROOF IMPROVEMENT | 35,185 | 4,437 | 30,748 | |
| SEPTIC BOB COOPER TRUCKING | 75,800 | 9,554 | 66,246 | |
| ELECTRICAL IMPROVEMENTS | 19,168 | 2,096 | 17,072 | |
| NEW HEATING SYSTEM | 92,698 | 9,365 | 83,333 | |
| SNOW BLOWER | 1,149 | 244 | 905 | |
| SECURITY SYSTEM | 4,047 | 607 | 3,440 | |
| CHIMNEY SURVEYING | 3,129 | 81 | 3,048 | |
| REPLACE SECTION OF ROOF | 17,900 | 19 | 17,881 | |
| ADDITIONAL SURVEYING | 6,015 | 6 | 6,009 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| COLLECTIONS | 1 | 1 | 1 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OFFICE INCLUDING TELEPHONE | 12,828 | 0 | 10,262 | 2,488 |
| INSURANCE | 60,623 | 5,125 | 47,233 | 8,265 |
| BUILDING REPAIRS AND MAINTENANCE | 18,390 | 1,632 | 14,919 | 1,839 |
| PROGRAM COSTS | 14,465 | 540 | 13,925 | 0 |
| BANKING AND PAYROLL FEES | 9,349 | 200 | 0 | 9,149 |
| MISCELLANEOUS | 5,448 | 0 | 4,903 | 545 |
| ADVERTISING | 14,073 | 0 | 12,666 | 1,407 |
| EXCISE ON INVESTMENT INCOME | 2,317 | 0 | 0 | 0 |
| EXCESS EXPENSES OF ADMISSIONS | 0 | 0 | -27,981 | 27,981 |
| INTERNET EXPENSE | 1,327 | 0 | 1,062 | 265 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| WILLIAM WATSON | 15,836 | 15,836 | |
| ADMISSIONS AND TOURS | 201,801 | 201,801 | |
| RENTAL-CHARITABLE ACTIVITY PROPERTY | 155,300 | 155,300 | 0 |
| OTHER MISC | 136 | 136 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| CUSTOMER DEPOSITS | 9,500 | 9,000 |
| SALES TAX PAYABLE | 652 | 662 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL | 21,732 | 4,016 | 7,025 | 10,691 |