| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT ACCOUNTING FEES | 1,893 | 1,893 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| EQUIPMENT |
| Item No. | 1 |
|---|---|
| Lender's Name | ASTRID MEYERS |
| Lender's Title | PRESIDENT |
| Original Amount of Loan | 746 |
| Balance Due | |
| Date of Note | 2007-12 |
| Maturity Date | |
| Repayment Terms | N/A |
| Interest Rate | |
| Security Provided by Borrower | |
| Purpose of Loan | |
| Description of Lender Consideration | |
| Consideration FMV |
| Item No. | 2 |
|---|---|
| Lender's Name | JOHN OAKES |
| Lender's Title | CEO |
| Original Amount of Loan | 30237 |
| Balance Due | 30237 |
| Date of Note | |
| Maturity Date | |
| Repayment Terms | N/A |
| Interest Rate | |
| Security Provided by Borrower | |
| Purpose of Loan | |
| Description of Lender Consideration | |
| Consideration FMV |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ART COLLECTION | 9,500 | 9,500 | 9,500 |
| BOOK COLLECTION | 22,500 | 22,500 | 22,500 |
| FILM PROJECTOR | 300 | 300 | 300 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| PRODUCTION EXPENSES | 6,000 | 6,000 | ||
| UTILITIES | 1,647 | 1,647 | ||
| OFFICE SUPPLIES | 1,178 | 1,178 | ||
| WEBSITE EXPENSES | 688 | 688 | ||
| COMMUNICATIONS | 384 | 384 | ||
| OFFICE HELP | 295 | 295 | ||
| DUES & SUBSCRIPTIONS | 95 | 95 | ||
| MISCELLANEOUS | 69 | 69 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| BOOK SALES | 2,519 | 2,519 | |
| CD/DVD SALES | 187 | 187 | |
| ROYALTIES | 880 | 880 |
| Name of 501(c)(3) Organization | Balance Due |
|---|---|
|
DUE FROM OR BOOKS |
2,519 |