| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MARRS, SEVIER & COMPANY, LLC | 14,950 | 11,213 | 11,213 | 3,737 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| RTR-MAIN RESIDENCE | 2012-10-05 | 320,000 | 26,181 | SL | 27 | 11,636 | |||
| RTR-LAND | 2012-10-05 | 12,589,817 | L | ||||||
| RTR-GUEST HOUSE | 2012-10-05 | 90,000 | 7,364 | SL | 27 | 3,273 | |||
| RTR-FOREMAN RES. | 2012-10-05 | 90,000 | 7,364 | SL | 27 | 3,273 | |||
| RTR-MODULAR HOME | 2012-10-05 | 40,000 | 3,274 | SL | 27 | 1,455 | |||
| RTR-BARN | 2012-10-05 | 8,000 | 900 | SL | 20 | 400 | |||
| RTR-HAY SHED | 2012-10-05 | 4,000 | 450 | SL | 20 | 200 | |||
| RTR-BARN | 2012-10-05 | 3,000 | 338 | SL | 20 | 150 | |||
| RTR-GARAGE/SHOP | 2012-10-05 | 20,000 | 2,250 | SL | 20 | 1,000 | |||
| RTR-2UTILITY BLDGS | 2012-10-05 | 22,000 | 2,475 | SL | 20 | 1,100 | |||
| RTR-GARAGES | 2012-10-05 | 20,000 | 2,250 | SL | 20 | 1,000 | |||
| RTR-WORKSHOP | 2012-10-05 | 5,000 | 563 | SL | 20 | 250 | |||
| RTR-CORRALS&SHEDS | 2012-10-05 | 35,000 | 5,249 | SL | 15 | 2,333 | |||
| RTR-WELLS & PUMPS | 2012-10-05 | 15,000 | 2,250 | SL | 15 | 1,000 | |||
| RTR-SEP. SYS/LEECH | 2012-10-05 | 6,000 | 900 | SL | 15 | 400 | |||
| RTR-SEPTIC HOOKUPS | 2012-10-05 | 15,000 | 2,250 | SL | 15 | 1,000 | |||
| RTR-LANDSCAPING | 2012-10-05 | 2,000 | 299 | SL | 15 | 133 | |||
| RTR-FENCING | 2012-10-05 | 960,000 | 144,000 | SL | 15 | 64,000 | |||
| LANCASTER-LAND | 2013-09-20 | 909,830 | L | ||||||
| GIRARDI-LAND | 2014-04-01 | 1,616,649 | L | ||||||
| GIRARDI-FENCING | 2014-10-10 | 14,710 | 245 | SL | 15 | 981 | |||
| GIRARDI-WORKSHOP | 2014-04-01 | 20,000 | 750 | SL | 20 | 1,000 | |||
| DIETEMANN-LAND | 2014-06-27 | 4,123,401 | L | ||||||
| DIETEMANN-FENCING | 2014-10-10 | 29,421 | 490 | SL | 15 | 1,961 | |||
| DIETEMANN-HOUSE | 2014-06-27 | 130,400 | 2,371 | SL | 27 | 4,742 | |||
| PAP-FIELD EQ TRACR | 2015-01-29 | 92,140 | SL | 7 | 12,066 | ||||
| PAP-FIELD EQ WEEDR | 2015-02-27 | 6,825 | SL | 7 | 813 | ||||
| PAP-FIELD EQ IHC | 2015-04-03 | 3,000 | SL | 7 | 321 | ||||
| PAP-FIELD EQ SCRPR | 2015-04-21 | 3,700 | SL | 7 | 352 | ||||
| PAP-FIELD EQ COMBI | 2015-06-04 | 13,000 | SL | 7 | 1,083 | ||||
| PAP-FIELD EQ HEADR | 2015-06-11 | 2,000 | SL | 7 | 167 | ||||
| PAP-FIELD EQ CULTV | 2015-07-20 | 3,730 | SL | 7 | 222 | ||||
| PAP-FIELD EQ WGHTS | 2015-08-13 | 1,008 | SL | 7 | 60 | ||||
| PAP-FIELD EQ MOWER | 2015-08-13 | 7,700 | SL | 7 | 458 | ||||
| PAP-FIELD EQ GCART | 2015-08-31 | 2,700 | SL | 7 | 129 | ||||
| PAP-FIELD EQ TRCTR | 2015-10-26 | 1,382 | SL | 7 | 33 | ||||
| PAP-FIELD EQ SAWML | 2015-11-30 | 21,341 | SL | 7 | 254 | ||||
| PAP-FIELD EQ SKID | 2015-12-22 | 47,319 | SL | 7 | |||||
| PAP-FIELD EQ AUGER | 2015-12-22 | 6,991 | SL | 7 | |||||
| PAP-FIELD EQ SKID | 2015-12-22 | 1,153 | SL | 7 | |||||
| PAP-FIELD EQ DTCHR | 2015-12-24 | 4,800 | SL | 7 | |||||
| PAP-FIELD EQ MILL | 2015-12-28 | 7,140 | SL | 7 | |||||
| PAP-FIELD EQ BINDR | 2015-12-29 | 15,402 | SL | 7 | |||||
| PAP-LAB EQ EDDY | 2015-02-23 | 42,809 | SL | 7 | 5,096 | ||||
| PAP-LAB EQ MCRSCPE | 2015-03-09 | 4,849 | SL | 7 | 577 | ||||
| PAP-LAB EQ VACPUMP | 2015-12-10 | 3,317 | SL | 7 | 39 | ||||
| PAP-LAB EQ SDBLOWR | 2015-12-14 | 9,221 | SL | 7 | 110 | ||||
| PAP-LAB EQ SDCLEAN | 2015-12-16 | 17,164 | SL | 7 | |||||
| PAP-LAB EQ SDSORTR | 2015-12-16 | 62,232 | SL | 7 | |||||
| PAP-LAB EQ SDCLEAN | 2015-12-18 | 6,009 | SL | 7 | |||||
| PAP-LAB EQ DEHULLR | 2015-12-18 | 17,032 | SL | 7 | |||||
| PAP-LAB EQ SCRPRES | 2015-12-21 | 9,965 | SL | 7 | |||||
| PAP-LAB EQ FRZDRYR | 2015-12-28 | 12,884 | SL | 7 | |||||
| PAP-LAND IMP FENCE | 2015-10-27 | 8,384 | SL | 15 | 93 | ||||
| PAP-LAND IMP FENCE | 2015-12-11 | 16,917 | SL | 15 | 94 | ||||
| PAP-VEHICLES 14 HY | 2015-01-23 | 14,760 | SL | 5 | 2,706 | ||||
| PAP-VEHICLES 07 FD | 2015-03-13 | 14,155 | SL | 5 | 2,359 | ||||
| PAP-VEHICLES 15 BT | 2015-06-08 | 7,100 | SL | 5 | 828 | ||||
| PAP-VEHICLES 03 DO | 2015-06-15 | 14,046 | SL | 5 | 1,639 | ||||
| PAP-VEHICLES 4W UT | 2015-07-10 | 16,246 | SL | 5 | 1,625 | ||||
| PAP-VEHICLES 4W UT | 2015-04-16 | 14,418 | SL | 5 | 1,922 | ||||
| PAP-VEHICLES CHRGR | 2015-08-24 | 2,291 | SL | 5 | 153 | ||||
| PAP-VEHICLES LGHTS | 2015-09-14 | 592 | SL | 5 | 39 | ||||
| GIRARDI-FENCING | 2015-03-30 | 16,589 | SL | 15 | 829 | ||||
| DIETEMANN-FENCING | 2015-03-30 | 26,687 | SL | 15 | 1,334 | ||||
| PAP-LAWRENCE LAND | 2015-02-04 | 1,208,490 | L | ||||||
| PAP-LAWRENCE BLDG | 2015-02-04 | 491,785 | SL | 27 | 16,393 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| AMERICAN AIRLINES | ||
| AMERICAN EXPRESS-AXP | ||
| CORNING INC-GLW | ||
| DELTA AIRLINES - DAL | ||
| DISCOVERY COMM INC-DISCK | 9,184,548 | 11,485,188 |
| GENERAL MILLS | 847,229 | 847,602 |
| LIBERTY BROADBND CORP-LBRDA | 1,428,880 | 3,228,125 |
| LIBERTY BROADBND CORP-LBRDK | 2,834,192 | 6,482,500 |
| LIBERTY BROADBND CORP-LBRDK | 16,527,420 | 21,236,670 |
| LIBERTY MEDIA-LMCA | 4,337,382 | 9,812,500 |
| LIBERTY MEDIA-LMCK | 7,124,797 | 16,374,400 |
| MASTERCARD INC-MA | ||
| STARZ A | ||
| US BANCORP-USB | ||
| WASTE MGMT-WM | ||
| WELLS FARGO-WFC | ||
| LIONSGATE | 8,387,500 | 8,097,500 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| RTR-MAIN RESIDENCE | 320,000 | 37,817 | 282,183 | |
| RTR-LAND | 12,589,817 | 12,589,817 | ||
| RTR-GUEST HOUSE | 90,000 | 10,637 | 79,363 | |
| RTR-FOREMAN RES. | 90,000 | 10,637 | 79,363 | |
| RTR-MODULAR HOME | 40,000 | 4,729 | 35,271 | |
| RTR-BARN | 8,000 | 1,300 | 6,700 | |
| RTR-HAY SHED | 4,000 | 650 | 3,350 | |
| RTR-BARN | 3,000 | 488 | 2,512 | |
| RTR-GARAGE/SHOP | 20,000 | 3,250 | 16,750 | |
| RTR-2UTILITY BLDGS | 22,000 | 3,575 | 18,425 | |
| RTR-GARAGES | 20,000 | 3,250 | 16,750 | |
| RTR-WORKSHOP | 5,000 | 813 | 4,187 | |
| RTR-CORRALS&SHEDS | 35,000 | 7,582 | 27,418 | |
| RTR-WELLS & PUMPS | 15,000 | 3,250 | 11,750 | |
| RTR-SEP. SYS/LEECH | 6,000 | 1,300 | 4,700 | |
| RTR-SEPTIC HOOKUPS | 15,000 | 3,250 | 11,750 | |
| RTR-LANDSCAPING | 2,000 | 432 | 1,568 | |
| RTR-FENCING | 960,000 | 208,000 | 752,000 | |
| LANCASTER-LAND | ||||
| GIRARDI-LAND | 1,616,649 | 1,616,649 | ||
| GIRARDI-FENCING | 14,710 | 1,226 | 13,484 | |
| GIRARDI-WORKSHOP | 20,000 | 1,750 | 18,250 | |
| DIETEMANN-LAND | 4,123,401 | 4,123,401 | ||
| DIETEMANN-FENCING | 29,421 | 2,451 | 26,970 | |
| DIETEMANN-HOUSE | 130,400 | 7,113 | 123,287 | |
| PAP-FIELD EQ TRACR | 92,140 | 12,066 | 80,074 | |
| PAP-FIELD EQ WEEDR | 6,825 | 813 | 6,012 | |
| PAP-FIELD EQ IHC | 3,000 | 321 | 2,679 | |
| PAP-FIELD EQ SCRPR | 3,700 | 352 | 3,348 | |
| PAP-FIELD EQ COMBI | 13,000 | 1,083 | 11,917 | |
| PAP-FIELD EQ HEADR | 2,000 | 167 | 1,833 | |
| PAP-FIELD EQ CULTV | 3,730 | 222 | 3,508 | |
| PAP-FIELD EQ WGHTS | 1,008 | 60 | 948 | |
| PAP-FIELD EQ MOWER | 7,700 | 458 | 7,242 | |
| PAP-FIELD EQ GCART | 2,700 | 129 | 2,571 | |
| PAP-FIELD EQ TRCTR | 1,382 | 33 | 1,349 | |
| PAP-FIELD EQ SAWML | 21,341 | 254 | 21,087 | |
| PAP-FIELD EQ SKID | 47,319 | 47,319 | ||
| PAP-FIELD EQ AUGER | 6,991 | 6,991 | ||
| PAP-FIELD EQ SKID | 1,153 | 1,153 | ||
| PAP-FIELD EQ DTCHR | 4,800 | 4,800 | ||
| PAP-FIELD EQ MILL | 7,140 | 7,140 | ||
| PAP-FIELD EQ BINDR | 15,402 | 15,402 | ||
| PAP-LAB EQ EDDY | 42,809 | 5,096 | 37,713 | |
| PAP-LAB EQ MCRSCPE | 4,849 | 577 | 4,272 | |
| PAP-LAB EQ VACPUMP | 3,317 | 39 | 3,278 | |
| PAP-LAB EQ SDBLOWR | 9,221 | 110 | 9,111 | |
| PAP-LAB EQ SDCLEAN | 17,164 | 17,164 | ||
| PAP-LAB EQ SDSORTR | 62,232 | 62,232 | ||
| PAP-LAB EQ SDCLEAN | 6,009 | 6,009 | ||
| PAP-LAB EQ DEHULLR | 17,032 | 17,032 | ||
| PAP-LAB EQ SCRPRES | 9,965 | 9,965 | ||
| PAP-LAB EQ FRZDRYR | 12,884 | 12,884 | ||
| PAP-LAND IMP FENCE | 8,384 | 93 | 8,291 | |
| PAP-LAND IMP FENCE | 16,917 | 94 | 16,823 | |
| PAP-VEHICLES 14 HY | 14,760 | 2,706 | 12,054 | |
| PAP-VEHICLES 07 FD | 14,155 | 2,359 | 11,796 | |
| PAP-VEHICLES 15 BT | 7,100 | 828 | 6,272 | |
| PAP-VEHICLES 03 DO | 14,046 | 1,639 | 12,407 | |
| PAP-VEHICLES 4W UT | 16,246 | 1,625 | 14,621 | |
| PAP-VEHICLES 4W UT | 14,418 | 1,922 | 12,496 | |
| PAP-VEHICLES CHRGR | 2,291 | 153 | 2,138 | |
| PAP-VEHICLES LGHTS | 592 | 39 | 553 | |
| GIRARDI-FENCING | 16,589 | 829 | 15,760 | |
| DIETEMANN-FENCING | 26,687 | 1,334 | 25,353 | |
| PAP-LAWRENCE LAND | 1,208,490 | 1,208,490 | ||
| PAP-LAWRENCE BLDG | 491,785 | 16,393 | 475,392 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 60,667 | 34,583 | 34,583 | 26,084 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| OTHER ASSETS | 53,658 | 53,658 | 53,658 |
| EARNEST DEPOSIT | 1,462,237 | 1,462,237 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| DUES & SUBSCRIPTIONS | 344 | 258 | 258 | 86 |
| INSURANCE | 2,076 | 1,557 | 1,557 | 519 |
| BANK CHARGES | -20 | -20 | -20 | |
| INVESTMENT SOFTWARE | 17,556 | 17,556 | 17,556 | |
| PROPERTY REPAIRS | 11,322 | 11,322 | ||
| PROPERTY UTILITIES | 175 | 175 | ||
| OFFICE UTILITIES | 598 | 449 | 449 | 149 |
| REAL ESTATE APPRAISALS & FEES | 47,446 | 47,446 | ||
| CONSULTING/ENGINEERING FEES | 6,720 | 6,720 | ||
| PAYROLL FEES | 2,068 | 1,551 | 1,551 | 517 |
| SOURCE VERIFICATION | 100 | 75 | 75 | 25 |
| MISC EXPENSE | 216 | 216 | 216 | |
| PERENNIAL AGRICULTURE PROJECT | 964,136 | 964,136 | ||
| REFUND OF PROPERTY TAXES PAID | -4,243 | -4,243 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| MISC. INCOME | 13 | 13 | 13 |
| MINERAL RIGHTS | 29 | 29 | 29 |
| Description | Amount |
|---|---|
| ROUNDING | 3 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| OPTIONS | 245,920 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXCISE TAX | 170,000 | |||
| PAYROLL TAXES | 15,360 | 11,520 | 11,520 | 3,840 |
| FOREIGN DIVIDEND TAX | 8,625 | 6,469 | 6,469 | 2,156 |