| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| AUDIT FEES | 11,000 | 0 | 0 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| OFFICE IMPROVEMENTS - FMA 2005 | 2006-12-01 | 65,306 | 13,132 | ADS | 40.000000000000 | 1,633 | 0 | ||
| NEW OFFICE SIDING - 2005 | 2006-12-01 | 3,334 | 667 | ADS | 40.000000000000 | 83 | 0 | ||
| OFFICE IMPROVEMENTS - FMA 2006 | 2006-12-01 | 102,436 | 20,595 | ADS | 40.000000000000 | 2,561 | 0 | ||
| ADDITIONAL OFFICE - FMA 2005 | 2006-12-01 | 1,125 | 225 | ADS | 40.000000000000 | 28 | 0 | ||
| OFFICE CABINETS | 2006-01-24 | 2,500 | 2,125 | ADS | 10.000000000000 | 250 | 0 | ||
| BOUNTIFUL WIFI ROUTER | 2006-02-03 | 509 | 433 | ADS | 10.000000000000 | 51 | 0 | ||
| XEROX PRINTER - CDW | 2006-02-03 | 3,197 | 2,720 | ADS | 10.000000000000 | 320 | 0 | ||
| COMPUTER RACKS | 2006-02-03 | 173 | 145 | ADS | 10.000000000000 | 17 | 0 | ||
| OFFICE COMPUTERS | 2006-10-23 | 3,792 | 3,222 | ADS | 10.000000000000 | 379 | 0 | ||
| COMPUTER EQUIPMENT - ELARMORE | 2006-10-04 | 879 | 748 | ADS | 10.000000000000 | 88 | 0 | ||
| PHONE SYSTEM - NEXTIERA ONE | 2006-06-21 | 20,282 | 17,238 | ADS | 10.000000000000 | 2,028 | 0 | ||
| OFFICE CARPET - AVALON CARPETS | 2006-12-01 | 14,147 | 12,027 | ADS | 10.000000000000 | 1,415 | 0 | ||
| WINDOW TREATMENTS | 2006-12-01 | 8,683 | 7,378 | ADS | 10.000000000000 | 868 | 0 | ||
| OFFICE FURNITURE - GOFF COMPANY | 2006-04-26 | 34,941 | 29,699 | ADS | 10.000000000000 | 3,494 | 0 | ||
| OFFICE FURNITURE - GOFF COMPANY | 2006-10-23 | 6,588 | 5,601 | ADS | 10.000000000000 | 659 | 0 | ||
| JASON'S COMPUTER | 2007-03-16 | 3,388 | 2,542 | ADS | 10.000000000000 | 339 | 0 | ||
| BOOKCASES - GOFF COMPANY | 2007-01-04 | 3,093 | 2,318 | ADS | 10.000000000000 | 309 | 0 | ||
| WARDROBE FURNITURE - GOFF COMPANY | 2007-01-04 | 3,447 | 2,587 | ADS | 10.000000000000 | 345 | 0 | ||
| OFFICE PAINTINGS - LEVIN GALLERIES | 2007-04-13 | 19,735 | 3,800 | ADS | 40.000000000000 | 493 | 0 | ||
| BALANCE CONFERENCE ROOM WALL UNIT | 2007-07-11 | 3,150 | 2,363 | ADS | 10.000000000000 | 315 | 0 | ||
| BALANCE JASON'S COMPUTER | 2007-03-16 | 500 | 350 | ADS | 10.000000000000 | 50 | 0 | ||
| OFFICE FURNITURE - 50% BOOMERANG'S | 2009-01-08 | 34,986 | 19,244 | ADS | 10.000000000000 | 3,499 | 0 | ||
| NEXTIRA TELEPHONE SYSTEM | 2009-05-12 | 3,026 | 1,666 | ADS | 10.000000000000 | 303 | 0 | ||
| DELL LATITUDE E5500 LAPTOP (CHRIS) | 2009-05-20 | 1,450 | 798 | ADS | 10.000000000000 | 145 | 0 | ||
| (4) OFFICE PC'S - ACCLINK | 2009-10-16 | 3,576 | 1,969 | ADS | 10.000000000000 | 358 | 0 | ||
| DELL OPTIPLEX 380 - GINGER | 2010-05-25 | 1,046 | 485 | ADS | 10.000000000000 | 105 | 0 | ||
| FILING CABINETS - WB MASON | 2012-12-13 | 2,424 | 514 | ADS | 10.000000000000 | 242 | 0 | ||
| (2) BOOKCASES - WB MASON | 2013-01-09 | 930 | 140 | ADS | 10.000000000000 | 93 | 0 | ||
| COFFEE TABLE | 2013-03-14 | 608 | 91 | ADS | 10.000000000000 | 61 | 0 | ||
| MAIL SORTER | 2013-03-14 | 448 | 67 | ADS | 10.000000000000 | 45 | 0 | ||
| RECEPTION SOFA & CHAIR | 2013-03-14 | 6,329 | 949 | ADS | 10.000000000000 | 633 | 0 | ||
| COMPUTERS (INTERNS) | 2013-06-10 | 2,083 | 625 | ADS | 5.000000000000 | 417 | 0 | ||
| SMARTSEARCH SOFTWARE | 2014-05-05 | 6,780 | 1,507 | SL | 3.000000000000 | 2,260 | 0 | ||
| NEW SERVER & SETUP - SJT | 2014-06-27 | 6,861 | 686 | ADS | 5.000000000000 | 1,372 | 0 | ||
| (2) HP DESKTOP PRO (JEAN & ALICE) | 2014-06-10 | 1,669 | 167 | ADS | 5.000000000000 | 334 | 0 | ||
| SAVIN MP C3003 DIGITAL COPIER | 2014-06-17 | 10,850 | 543 | ADS | 10.000000000000 | 1,085 | 0 | ||
| SCANNING CONVERSION & CONFIGURATIONS | 2014-07-23 | 11,978 | 599 | ADS | 10.000000000000 | 1,198 | 0 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CORP ASSET-BACKED BONDS - WF | 219,668 | 219,668 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| EQUITIES - UBS/WF ACCT | 499,736 | 499,736 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| SEMINOLE CAPITAL, LTD | FMV | 971,713 | 971,713 |
| AG SUPER FUND, LP | FMV | 3,809 | 3,809 |
| SJC ONSHORE DIRECT LENDING FUND, LP | FMV | 639,506 | 639,506 |
| HAIP, LP | FMV | 1,930,308 | 1,930,308 |
| PERRY PARTNERS, LP | FMV | 12,808 | 12,808 |
| 47,046 UNITS - VIP, LP | FMV | 39,200,544 | 39,200,544 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| OFFICE IMPROVEMENTS - FMA 2005 | 65,306 | 14,765 | 50,541 | |
| NEW OFFICE SIDING - 2005 | 3,334 | 750 | 2,584 | |
| OFFICE IMPROVEMENTS - FMA 2006 | 102,436 | 23,156 | 79,280 | |
| ADDITIONAL OFFICE - FMA 2005 | 1,125 | 253 | 872 | |
| OFFICE CABINETS | 2,500 | 2,375 | 125 | |
| BOUNTIFUL WIFI ROUTER | 509 | 484 | 25 | |
| XEROX PRINTER - CDW | 3,197 | 3,040 | 157 | |
| COMPUTER RACKS | 173 | 162 | 11 | |
| OFFICE COMPUTERS | 3,792 | 3,601 | 191 | |
| COMPUTER EQUIPMENT - ELARMORE | 879 | 836 | 43 | |
| PHONE SYSTEM - NEXTIERA ONE | 20,282 | 19,266 | 1,016 | |
| OFFICE CARPET - AVALON CARPETS | 14,147 | 13,442 | 705 | |
| WINDOW TREATMENTS | 8,683 | 8,246 | 437 | |
| OFFICE FURNITURE - GOFF COMPANY | 34,941 | 33,193 | 1,748 | |
| OFFICE FURNITURE - GOFF COMPANY | 6,588 | 6,260 | 328 | |
| JASON'S COMPUTER | 3,388 | 2,881 | 507 | |
| BOOKCASES - GOFF COMPANY | 3,093 | 2,627 | 466 | |
| WARDROBE FURNITURE - GOFF COMPANY | 3,447 | 2,932 | 515 | |
| OFFICE PAINTINGS - LEVIN GALLERIES | 19,735 | 4,293 | 15,442 | |
| BALANCE CONFERENCE ROOM WALL UNIT | 3,150 | 2,678 | 472 | |
| BALANCE JASON'S COMPUTER | 500 | 400 | 100 | |
| OFFICE FURNITURE - 50% BOOMERANG'S | 34,986 | 22,743 | 12,243 | |
| NEXTIRA TELEPHONE SYSTEM | 3,026 | 1,969 | 1,057 | |
| DELL LATITUDE E5500 LAPTOP (CHRIS) | 1,450 | 943 | 507 | |
| (4) OFFICE PC'S - ACCLINK | 3,576 | 2,327 | 1,249 | |
| DELL OPTIPLEX 380 - GINGER | 1,046 | 590 | 456 | |
| FILING CABINETS - WB MASON | 2,424 | 756 | 1,668 | |
| (2) BOOKCASES - WB MASON | 930 | 233 | 697 | |
| COFFEE TABLE | 608 | 152 | 456 | |
| MAIL SORTER | 448 | 112 | 336 | |
| RECEPTION SOFA & CHAIR | 6,329 | 1,582 | 4,747 | |
| COMPUTERS (INTERNS) | 2,083 | 1,042 | 1,041 | |
| SMARTSEARCH SOFTWARE | 6,780 | 3,767 | 3,013 | |
| NEW SERVER & SETUP - SJT | 6,861 | 2,058 | 4,803 | |
| (2) HP DESKTOP PRO (JEAN & ALICE) | 1,669 | 501 | 1,168 | |
| SAVIN MP C3003 DIGITAL COPIER | 10,850 | 1,628 | 9,222 | |
| SCANNING CONVERSION & CONFIGURATIONS | 11,978 | 1,797 | 10,181 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 7,500 | 0 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INVESTMENT INCOME | 35,553 | 29,122 | 29,122 |
| SECURITY DEPOSIT | 9,491 | 9,491 | 9,491 |
| Description | Amount |
|---|---|
| UNREALIZED LOSS ON INVESTMENTS | 9,272,766 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INFORMATION TECHNOLOGY | 29,699 | 0 | 0 | |
| BANK CHARGES | 30 | 0 | 0 | |
| OFFICE EXPENSES | 10,722 | 0 | 0 | |
| TELEPHONE | 600 | 0 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OPERATING FEE REIMBURSEMENTS | 43,034 | 43,034 | |
| ADMINISTRATIVE FEE REIMBURSEMENTS | 131,950 | 131,950 | |
| MISCELLANEOUS INCOME | 3 | 3 |
| Description | Amount |
|---|---|
| RETURN OF CAPITAL - MH PFD STOCK | 901,932 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| PAYROLL LIABILITIES | 962 | 864 |
| MARGIN LOAN PAYABLE - UBS | 1,701,679 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PORTFOLIO MGMT FEES | 128,218 | 128,218 | 0 | |
| MANAGEMENT FEES | 55,840 | 0 | 0 | |
| INVESTMENT FEES | 255 | 255 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 8,900 | 0 | 0 | |
| OTHER TAXES | 3,427 | 3,403 | 0 |