| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| WSB | 12,000 | 12,000 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| KENNEL | 1999-06-30 | 48,174 | 37,769 | M20 | 2,150 | ||||
| FENCE | 2003-05-19 | 1,800 | 120 | M20 | 80 | ||||
| WASHER & DRYER-KEN | 2002-07-01 | 1,215 | 1,215 | M5 | |||||
| FENCE | 2002-10-01 | 2,256 | 1,367 | M20 | 101 | ||||
| FURNACE - KENNELS | 2005-04-19 | 2,100 | 1,011 | SL | 20 | 105 | |||
| EXCHANGE SERVER | 2005-12-14 | 6,581 | 3,353 | M20 | 293 | ||||
| HUNNS LAKE ROAD HO | 2007-12-01 | 361,132 | 92,471 | SL | 27 | 13,132 | |||
| COMPUTER EQUIPMENT | 2008-01-01 | 23,814 | 11,907 | M5 | |||||
| COMPUTER SOFTWARE | 2008-01-01 | 10,184 | 5,091 | M3 | |||||
| SHELTER | 2007-07-01 | 239,049 | 64,834 | SL | 27 | 8,693 | |||
| COMPUTER EQUIPMENT | 2009-01-01 | 34,961 | 18,488 | M5 | |||||
| COMPUTER SOFTWARE | 2009-01-01 | 10,500 | 5,250 | M3 | |||||
| KENNEL | 2008-10-15 | 12,442 | 2,798 | M20 | 563 | ||||
| KENNEL WATER SYSTE | 2009-06-01 | 6,008 | 3,177 | M5 | |||||
| KENNEL DISHWASHER | 2009-01-01 | 628 | 331 | M5 | |||||
| WEBSITE | 2009-01-01 | 26,427 | 13,213 | M3 | |||||
| TRAINING CENTER | 2008-07-01 | 163,585 | 38,420 | SL | 27 | 5,949 | |||
| SHELTER | 2010-01-01 | 104,865 | 18,907 | SL | 27 | 3,813 | |||
| HUNNS LAKE RD (742 | 2010-07-30 | 19,000 | 3,080 | SL | 27 | 691 | |||
| TRAINING CENTER | 2010-06-01 | 800 | 132 | SL | 27 | 29 | |||
| HUNNS LAKE RD HOUS | 2009-07-01 | 1,768 | 350 | SL | 27 | 64 | |||
| EQUIP(TRAINING CTR | 2009-09-01 | 1,472 | 821 | M5 | |||||
| EQUIPMENT (OFFICE) | 2010-01-01 | 5,107 | 2,847 | M5 | 294 | ||||
| FURNITURE (TRAININ | 2009-07-01 | 1,158 | 553 | M7 | 103 | ||||
| FURNITURE (OFFICE) | 2010-01-01 | 1,992 | 951 | M7 | 178 | ||||
| LAMPS IN TC | 2012-01-06 | 55 | 34 | M7 | 7 | ||||
| TC REN-RECEPTION | 2011-10-14 | 2,058 | 427 | M20 | 118 | ||||
| DECK REPAIRS (RANC | 2011-10-07 | 2,000 | 415 | M20 | 114 | ||||
| SHOWER REPAIRS (RA | 2011-12-08 | 428 | 268 | M7 | 38 | ||||
| FURNACE REP (RANCH | 2012-01-06 | 358 | 54 | SL | 20 | 18 | |||
| WINDOWS (RANCH) | 2011-12-29 | 537 | 337 | M7 | 48 | ||||
| HVAC RANCH | 2011-12-02 | 7,000 | 4,375 | M7 | 625 | ||||
| HVAC INSTALLATION | 2012-01-27 | 8,310 | 5,195 | M7 | 1,038 | ||||
| TUB/SHOWER (RANCH) | 2012-01-27 | 1,104 | 690 | M7 | 138 | ||||
| ELECTRIC-AC INSTAL | 2011-07-01 | 652 | 135 | M20 | 37 | ||||
| CENTRAL AC (OFFICE | 2011-07-01 | 7,230 | 1,499 | M20 | 413 | ||||
| WINDOW WELL COVERS | 2012-06-08 | 735 | 460 | M7 | 92 | ||||
| WINDOWS AND SIDING | 2011-09-09 | 3,360 | 2,101 | M7 | 300 | ||||
| CONCRETE STAIRS | 2011-11-11 | 1,200 | 249 | M20 | 69 | ||||
| FENCE (SHELTER) | 2012-06-22 | 2,480 | 515 | M20 | 153 | ||||
| ROOF (SHELTER) | 2011-11-11 | 560 | 115 | M20 | 32 | ||||
| HUNNS LAKE RD HOUS | 2010-07-30 | 168,500 | 27,317 | SL | 27 | 6,127 | |||
| AUTOMOBILE | 2010-09-15 | 9,486 | 8,393 | M5 | 546 | ||||
| AUTOMOBILE | 2011-02-25 | 4,654 | 4,118 | M5 | 536 | ||||
| FURNITURE (OFFICE) | 2011-05-01 | 243 | 179 | M7 | 22 | ||||
| FURNITURE (SHELTER | 2011-05-15 | 1,014 | 742 | M7 | 91 | ||||
| FURNITURE (KENNEL) | 2011-06-01 | 483 | 353 | M7 | 43 | ||||
| COMPUTER EQUIPMENT | 2010-09-01 | 26,805 | 23,718 | M5 | 1,544 | ||||
| COMPUTER SOFTWARE | 2010-09-01 | 9,049 | 9,049 | M3 | |||||
| FENCE-HUNS LAKE RD | 2010-09-15 | 4,845 | 1,293 | M20 | 256 | ||||
| CENTRAL AIR-HUNS L | 2011-07-01 | 9,200 | 1,562 | M20 | 526 | ||||
| EQUIPMENT | 2013-02-15 | 2,224 | 1,371 | M5 | 347 | ||||
| BUILDING IMPROVEME | 2013-01-01 | 11,307 | 1,617 | M20 | 733 | ||||
| BUILDING IMPROVEME | 2014-06-12 | 6,390 | 471 | M20 | 461 | ||||
| EQUIPMENT | 2014-01-01 | 4,853 | 1,747 | M5 | 1,553 | ||||
| AUTOMOBILE | 2013-12-03 | 12,846 | 4,624 | M5 | 2,929 | ||||
| SOFTWARE | 2013-09-03 | 465 | 258 | M3 | 78 | ||||
| BUILDING IMPROVEME | 2014-09-02 | 10,365 | 194 | M20 | 748 | ||||
| EQUIPMENT | 2014-09-27 | 3,668 | 367 | M5 | 1,174 | ||||
| COMPUTER EQUIPMENT | 2015-03-03 | 4,359 | M5 | 5 | 436 | ||||
| EQUIPMENT | 2015-03-10 | 2,586 | M5 | 5 | 259 | ||||
| APPLIANCES | 2015-03-24 | 2,841 | M5 | 5 | 284 | ||||
| SOFTWARE-NCRC WEB | 2015-01-01 | 81,000 | M15 | 15 | 2,697 | ||||
| EQUIPMENT | 2015-01-01 | 9,786 | M15 | 15 | 326 |
| Grantee's Name | Grantee's Address | Grant Date | Grant Amount | Grant Purpose | Amount Expended By Grantee | Any Diversion By Grantee? | Dates of Reports By Grantee | Date of Verification | Results of Verification |
|---|---|---|---|---|---|---|---|---|---|
|
ADAM K KARP |
425 CROWN PLAZA BUILDING BELLINGHAM,WA98225 |
2015-10-10 | NO | SEE ATTACHED |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 10,000 SHS WILLIAMS COMPANIES |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| KENNEL | 48,174 | 39,919 | 8,255 | |
| FENCE | 1,800 | 200 | 1,600 | |
| WASHER & DRYER-KEN | 1,215 | 1,215 | ||
| FENCE | 2,256 | 1,468 | 788 | |
| FURNACE - KENNELS | 2,100 | 1,116 | 984 | |
| EXCHANGE SERVER | 6,581 | 3,646 | 2,935 | |
| HUNNS LAKE ROAD HO | 361,132 | 105,603 | 255,529 | |
| COMPUTER EQUIPMENT | 23,814 | 11,907 | 11,907 | |
| COMPUTER SOFTWARE | 10,184 | 5,091 | 5,093 | |
| SHELTER | 239,049 | 73,527 | 165,522 | |
| COMPUTER EQUIPMENT | 34,961 | 18,488 | 16,473 | |
| COMPUTER SOFTWARE | 10,500 | 5,250 | 5,250 | |
| KENNEL | 12,442 | 3,361 | 9,081 | |
| KENNEL WATER SYSTE | 6,008 | 3,177 | 2,831 | |
| KENNEL DISHWASHER | 628 | 331 | 297 | |
| WEBSITE | 26,427 | 13,213 | 13,214 | |
| TRAINING CENTER | 163,585 | 44,369 | 119,216 | |
| SHELTER | 104,865 | 22,720 | 82,145 | |
| HUNNS LAKE RD (742 | 19,000 | 3,771 | 15,229 | |
| TRAINING CENTER | 800 | 161 | 639 | |
| HUNNS LAKE RD HOUS | 1,768 | 414 | 1,354 | |
| WEBSITE | 11,000 | 11,000 | ||
| EQUIP(TRAINING CTR | 1,472 | 821 | 651 | |
| EQUIPMENT (OFFICE) | 5,107 | 3,141 | 1,966 | |
| FURNITURE (TRAININ | 1,158 | 656 | 502 | |
| FURNITURE (OFFICE) | 1,992 | 1,129 | 863 | |
| LAMPS IN TC | 55 | 41 | 14 | |
| TC REN-RECEPTION | 2,058 | 545 | 1,513 | |
| DECK REPAIRS (RANC | 2,000 | 529 | 1,471 | |
| SHOWER REPAIRS (RA | 428 | 306 | 122 | |
| FURNACE REP (RANCH | 358 | 72 | 286 | |
| WINDOWS (RANCH) | 537 | 385 | 152 | |
| HVAC RANCH | 7,000 | 5,000 | 2,000 | |
| HVAC INSTALLATION | 8,310 | 6,233 | 2,077 | |
| TUB/SHOWER (RANCH) | 1,104 | 828 | 276 | |
| ELECTRIC-AC INSTAL | 652 | 172 | 480 | |
| CENTRAL AC (OFFICE | 7,230 | 1,912 | 5,318 | |
| WINDOW WELL COVERS | 735 | 552 | 183 | |
| WINDOWS AND SIDING | 3,360 | 2,401 | 959 | |
| CONCRETE STAIRS | 1,200 | 318 | 882 | |
| FENCE (SHELTER) | 2,480 | 668 | 1,812 | |
| ROOF (SHELTER) | 560 | 147 | 413 | |
| HUNNS LAKE RD HOUS | 168,500 | 33,444 | 135,056 | |
| AUTOMOBILE | 9,486 | 8,939 | 547 | |
| AUTOMOBILE | 4,654 | 4,654 | ||
| FURNITURE (OFFICE) | 243 | 201 | 42 | |
| FURNITURE (SHELTER | 1,014 | 833 | 181 | |
| FURNITURE (KENNEL) | 483 | 396 | 87 | |
| COMPUTER EQUIPMENT | 26,805 | 25,262 | 1,543 | |
| COMPUTER SOFTWARE | 9,049 | 9,049 | ||
| FENCE-HUNS LAKE RD | 4,845 | 1,549 | 3,296 | |
| CENTRAL AIR-HUNS L | 9,200 | 2,088 | 7,112 | |
| EQUIPMENT | 2,224 | 1,718 | 506 | |
| BUILDING IMPROVEME | 11,307 | 2,350 | 8,957 | |
| BUILDING IMPROVEME | 6,390 | 932 | 5,458 | |
| EQUIPMENT | 4,853 | 3,300 | 1,553 | |
| AUTOMOBILE | 12,846 | 7,553 | 5,293 | |
| SOFTWARE | 465 | 336 | 129 | |
| BUILDING IMPROVEME | 10,365 | 942 | 9,423 | |
| EQUIPMENT | 3,668 | 1,541 | 2,127 | |
| COMPUTER EQUIPMENT | 4,359 | 436 | 3,923 | |
| EQUIPMENT | 2,586 | 259 | 2,327 | |
| APPLIANCES | 2,841 | 284 | 2,557 | |
| SOFTWARE-NCRC WEB | 81,000 | 2,697 | 78,303 | |
| EQUIPMENT | 9,786 | 326 | 9,460 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 32,499 | 32,499 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| PREPAID TAXES | 519 | 404 | 404 |
| HISTORICAL COLLECTION | 7,450 | 9,480 | 9,480 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| VETERINARIANS | 25,218 | 25,218 | ||
| IT SERVICES | 39,392 | 39,392 | ||
| SUPPLIES | 26,692 | 26,692 | ||
| PROPERTY INSURANCE | 13,293 | 13,293 | ||
| ADVERTISING | 6,530 | 6,530 | ||
| UTILITIES | 19,634 | 19,634 | ||
| REPAIRS AND MAINTENANCE | 26,066 | 26,066 | ||
| PUBLIC INFORMATION MATERIALS | 37,263 | 37,263 | ||
| PAYROLL SERVICE FEE | 3,739 | 3,739 | ||
| BOOKS, SUBSCRIPTIONS, REFERENC | 13,220 | 13,220 | ||
| BANK FEES | 498 | 498 | ||
| ENTERTAINMENT EXPENSE | 6,467 | 6,467 | ||
| WEBSITE EXPENSE | 3,518 | 3,518 | ||
| MISCELLANEOUS | 459 | 459 | ||
| WORKERS COMPENSATION INSURANCE | 5,392 | 5,392 | ||
| 403B CONTRACT CHARGES | 2,124 | 2,124 | ||
| TELEPHONE | 11,957 | 11,957 | ||
| PROMOTIONAL ITEMS | 25,510 | 25,510 | ||
| POSTAGE AND SHIPPING | 22,645 | 22,645 | ||
| INSURANCE - LIABILITY | 16,095 | 16,095 | ||
| EVENT SPONSORSHIP | 40,631 | 40,631 | ||
| MEMBERSHIP AND DUES | 3,504 | 3,504 | ||
| PRINTING AND COPYING | 60 | 60 | ||
| REGISTRATION / FILING FEES | 800 | 800 | ||
| EQUIPMENT RENTAL | 72 | 72 | ||
| OFFICE SUPPLIES | 5,306 | 5,306 |
| Description | Amount |
|---|---|
| CONTRIBTUIONS-EXCESS FMV OVER COST BASIS | 1,039 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CONSULTING AND CONTRACTING FEE | 622,018 | 622,018 |
| Category | Gross Sales | Cost of Goods Sold | Net (Gross Sales Minus Cost of Goods Sold) |
|---|---|---|---|
| INVENTORY SALES | 976 | 976 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| REAL ESTATE TAXES | 9,947 | 9,947 | ||
| PAYROLL TAXES | 62,100 | 62,100 | ||
| OTHER TAXES | 42 | 42 | ||
| EXCISE TAX | 115 | 115 |