| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEES | 3,325 | 831 | 2,494 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| VANGUARD TOTAL BOND MKT INDEX | 903,866 | 894,859 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ISHARES RUSSELL 2000 VALUE INDEX FUND | AT COST | 2,262,638 | 3,431,201 |
| SPDR S&P ETF FUND | AT COST | 8,890,749 | 16,076,781 |
| VANGUARD FTSE ALL WORLD | AT COST | 6,354,121 | 5,785,338 |
| VANGUARD FTSE ALL WORLD EX US SMALL CAP | AT COST | 2,068,325 | 1,934,482 |
| VANGUARD INTER-TERM INV GR ADM | AT COST | 512,225 | 500,754 |
| VANGUARD MID CAP ETF | AT COST | 2,162,174 | 3,456,165 |
| ANGEL OAKS FDS MULTISTRATEGY INC FD | AT COST | 1,200,000 | 1,161,246 |
| FPA NEW INCOME INC | AT COST | 800,000 | 791,452 |
| PIMCO FDS INCOME | AT COST | 1,200,000 | 1,153,803 |
| PRUDENTIAL INVT PORT | AT COST | 800,000 | 785,929 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| EXCISE TAX REFUNDABLE | 22,566 | 4,891 | 4,891 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE OF MI FILING FEES | 20 | 0 | 20 | |
| OFFICE SUPPLIES | 185 | 0 | 185 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 47,400 | 47,400 | 0 | |
| BANK INVESTMENT FEES | 15,709 | 15,709 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL EXCISE TAX | 18,175 | 0 | 0 | |
| FOREIGN TAXES | 13,492 | 13,492 | 0 |