| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Tax preparation fees | 1,350 | 1,000 | 0 | 350 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| Corporate Bond Fds (Schwab) | 5,063,810 | 4,993,834 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| Equities - Domestic (Schwab/JPMorgan) | 2,637,111 | 3,038,572 |
| Equities - Global (Schwab) | 1,981,281 | 3,205,097 |
| Equities - International Dev (Schwab) | 1,989,741 | 1,918,223 |
| Equities -International Emg Mkt (Schwab) | 1,088,839 | 892,010 |
| Equities-International Small Cap | 600,606 | 591,908 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| Commodity &Tactical Inc Fds (Schwab) | AT COST | 584,965 | 600,922 |
| Money Market Funds & Equivalent (Schwab) | AT COST | 1,401,023 | 1,401,023 |
| Alternatives - Liquid (Schwab) | AT COST | ||
| Private Equity - Real Estate | AT COST | 148,096 | 150,000 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Furniture and Fixtures | 15,290 | 15,290 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| Federal excise tax refund | 775 | 663 | 663 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Insurance expense (operations) | 3,574 | 1,180 | 2,394 | |
| Office supplies and expense | 2,622 | 915 | 1,707 | |
| Postage and printing fees | 375 | 80 | 295 | |
| Telephone expense | 2,192 | 449 | 1,743 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Agency/Advisory Fees - Managed | 51,266 | 51,266 | 0 | 0 |
| Other professional fees | 150 | 0 | 0 | 150 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Federal excise tax | 19,612 |