| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Honeck O'Toole | 3,753 | 1,877 | 3,753 | 0 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| Carpet | 2015-01-07 | 9,932 | 200DB | 20.00 % | 1,986 | ||||
| Fence | 2015-05-05 | 10,645 | 150DB | 5.00 % | 532 | ||||
| Bay Window | 2015-06-24 | 1,300 | SL | 1.97 % | 26 | ||||
| Roof | 2015-07-27 | 4,320 | SL | 1.67 % | 72 | ||||
| Outside Carpet | 2015-10-10 | 1,674 | 200DB | 20.00 % | 335 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| Corporate Bonds | 640,738 | 635,150 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| Corporate Stocks | 1,156,313 | 1,355,245 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Furniture and Fixtures | 40,000 | 40,000 | 40,000 | |
| Buildings | 3,280,528 | 3,280,528 | 3,280,528 | |
| Improvements | 24,920 | |||
| Miscellaneous | 27,871 | 2,951 | 24,920 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Bank Charges | 263 | 263 | ||
| Contract Services | 23,886 | 23,886 | ||
| Equipment Expenses | 8,709 | 8,709 | ||
| Insurance Expenses | 78,757 | 78,757 | ||
| Marketing. | 540 | 540 | ||
| Miscellaneous Operations Expenses | 3,944 | 3,944 | ||
| Repairs | 37,921 | 37,921 | ||
| Residents Activity Expenses | 2,640 | 2,640 | ||
| Residents Food Expenses | 71,339 | 71,339 | ||
| Supplies | 23,721 | 23,721 | ||
| Telephone Expenses | 2,415 | 2,415 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Miscellaneous | 995 | 995 | |
| Oil Royalties | 183 | 183 | |
| Residents' Fees | 866,403 | 866,403 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Investment Fees: HM Payson | 13,551 | 13,551 | 13,551 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Foreign Taxes Withheld | 108 | 108 | 108 | |
| Investment Excise Tax: Prior Year | 2,280 | 2,280 | ||
| Payroll Taxes: Federal | 33,438 | 33,438 | ||
| Payroll Taxes: State | 8,006 | 8,006 |