| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| 2 computers | 2013-12-31 | 3,832 | 824 | 200DB | 5.000000000000 | 437 | 0 | ||
| Software (Prism)/Website | 2013-08-07 | 14,950 | 7,059 | SL | 3.000000000000 | 4,983 | 0 | ||
| Software (Prism)/Website | 2013-01-23 | 4,925 | 3,147 | SL | 3.000000000000 | 1,642 | 0 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| 2 computers | 3,832 | 3,177 | 655 | 655 |
| Software (Prism)/Website | 14,950 | 12,042 | 2,908 | 2,908 |
| Software (Prism)/Website | 4,925 | 4,789 | 136 | 136 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Legal | 5 | 0 | 5 |
| Description | Amount |
|---|---|
| Deprecation book tax difference | 184 |
| Cash to accrual change | 856 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Contract Labor | 11,995 | 0 | 11,995 | |
| Kitchen/Food | 774 | 0 | 616 | |
| Office Supplies | 413 | 0 | 330 | |
| Payroll Administration Fees | 2,098 | 0 | 1,678 | |
| Donor Development | 8,645 | 0 | 6,917 | |
| Bank Fees | 374 | 374 | 0 | |
| Angel event | 15,180 | 0 | 12,145 | |
| Accounting | -2,500 | 0 | -2,500 | |
| Other taxes | -95 | 0 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| Flexible Spending | 900 | 2,700 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Payroll Tax | 9,902 | 0 | 8,911 |