| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREP AND ACCOUNTING | 2,600 | 1,300 | 0 | 1,300 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| OFFICE BUILDING | 2009-06-12 | 211,374 | 32,745 | SL | 39.0000 | 5,420 | 3,252 | ||
| BUILDING ADDITIONS | 2009-11-30 | 136,800 | 19,732 | SL | 39.0000 | 3,508 | |||
| CORNER CABINET BATHROOM | 2009-07-03 | 130 | 113 | 200DB | 8.93 % | 12 | |||
| TV/MOUNTING/SURGE PROTECT | 2009-08-05 | 590 | 512 | 200DB | 8.93 % | 53 | |||
| REFRIGERATOR | 2009-08-07 | 526 | 456 | 200DB | 8.93 % | 47 | |||
| TABLE & 4 CHAIRS | 2009-08-12 | 800 | 692 | 200DB | 8.93 % | 71 | |||
| LEFT & RIGHT PED DESKS | 2009-08-24 | 1,710 | 1,482 | 200DB | 8.93 % | 153 | |||
| LEFT & RIGHT RETURN SHELL | 2009-08-24 | 639 | 554 | 200DB | 8.93 % | 57 | |||
| CENTER DRAWERS (2) | 2009-08-24 | 172 | 148 | 200DB | 8.93 % | 15 | |||
| CONFERENCE TABLE | 2009-08-24 | 577 | 500 | 200DB | 8.93 % | 52 | |||
| EXEC M/B CHAIR BLK (6) | 2009-08-24 | 831 | 719 | 200DB | 8.93 % | 74 | |||
| 30X60" DBL REDEST DSK (2) | 2009-08-24 | 1,882 | 1,630 | 200DB | 8.93 % | 168 | |||
| TASK PERPET BLK CHAIRS 4 | 2009-08-24 | 1,466 | 1,270 | 200DB | 8.93 % | 131 | |||
| OLD SCHOOL DESK | 2009-09-21 | 69 | 60 | 200DB | 8.93 % | 6 | |||
| VACUUM CLEANER | 2009-10-05 | 432 | 375 | 200DB | 8.93 % | 39 | |||
| CURIO CABINET | 2010-08-19 | 545 | 423 | 200DB | 8.92 % | 49 | |||
| 2 DELL COMP. W/MONITORS | 2012-10-25 | 2,553 | 1,864 | 200DB | 11.37 % | 290 | |||
| COMPUTER SETUP | 2012-10-25 | 1,094 | 799 | 200DB | 11.37 % | 124 | |||
| POWER EDGE SERVER W/SFTWR | 2013-04-19 | 2,737 | 1,801 | 200DB | 13.68 % | 374 | |||
| POWER EDGE T320 HARDWARE | 2013-06-05 | 912 | 601 | 200DB | 13.68 % | 125 | |||
| NEW SERVER INSTALLATION | 2013-06-13 | 1,264 | 831 | 200DB | 13.68 % | 173 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| DUPONT | 50,000 | 55,497 |
| GE CAPITAL INTERNOTES | 150,000 | 160,064 |
| LEHMAN BROTHERS INC | 30,449 | 3,313 |
| WALGREEN COMPANY | 11,998 | 13,005 |
| WAL-MART STORES INC | 24,440 | 26,968 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CENTRAL STATES BROKERAGE ACCOUNT | 2,631,300 | 3,076,468 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ACCRUED ROYALTY INCOME | AT COST | 1,670 | 1,670 |
| INVESTMENTS IN ROYALTIES - KS | FMV | 1 | 165,747 |
| INVESTMENT IN ROYALTIES - OK | AT COST | 10 | 10 |
| INVESTMENT INCOME RECEIVABLES | AT COST | 66,899 | 66,899 |
| DEPLETION IN EXCESS OF ROYALTIES BASIS | FMV | 51,865 | |
| FRANKLIN INCOME FUND | FMV | 443,501 | 404,418 |
| FRANKLIN LOW DURATION | FMV | 261,916 | 254,134 |
| FRANKLIN FLOATING RATE | FMV | 110,259 | 102,476 |
| FRANKLIN STRATEGIC INCOME | FMV | 216,371 | 203,591 |
| FRANKLIN GLOBAL BOND FUND | FMV | 267,621 | 243,281 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Furniture and Fixtures | 12,177 | 11,710 | 467 | 1,500 |
| Machinery and Equipment | 18,126 | 16,507 | 1,619 | 4,500 |
| Buildings | 348,174 | 61,405 | 286,769 | 167,380 |
| Land | 24,908 | 24,908 | 25,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES PERTAINING TO DISTRIBUTIONS | 1,500 | 0 | 0 | 1,500 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| FEDERAL TAX CREDIT CARRYFORWARD | 333 | 676 | 676 |
| Description | Amount |
|---|---|
| NONDEDUCTIBLE LOSS - MUNI BOND PREMIUM | 2,232 |
| SUSPENDED LOSS - ENTERPRISE PROD PTRS LP | 3,372 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BUILDING MAINTENANCE | 688 | 413 | 275 | |
| IDC - BLACKSTONE GROUP LP | 2 | 2 | ||
| INSURANCE | 6,697 | 1,339 | 5,358 | |
| INTERNET AND CABLE | 551 | 110 | 441 | |
| OFFICE SUPPLIES | 2,277 | 455 | 1,822 | |
| OTHER DEDUCTIONS - ENTERPRISE PROD PTRS | 1 | |||
| OTHER MISCELLANEOUS EXPENSES | 417 | 83 | 334 | |
| PORTFOLIO DEDUCTIONS - BLACKSTONE GROUP | 13 | 13 | ||
| ROYALTY DEDUCTIONS - BLACKSTONE GROUP LP | 4 | 4 | ||
| TELEPHONE | 2,869 | 2,295 | 574 | |
| UTILITIES | 2,670 | 2,136 | 534 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| BLACKSTONE GROUP LP K-1 | 104 | 104 | |
| ROYALTY INCOME | 43,928 | 43,928 | |
| SECURITIES LITIGATION | 41 | 41 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FINANCIAL ADVISOR | 16,000 | 16,000 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXCISE TAX | 2,764 | |||
| FOREIGN TAXES - BLACKSTONE GROUP LP | 1 | 1 | ||
| PAYROLL TAXES | 2,802 | 560 | 2,242 | |
| PROPERTY & ROYALTY TAX | 11,019 | 9,714 | 1,305 |