| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT ACCOUNTING FEES | 23,149 | 1,000 | 22,179 |
| Contractor | Explanation |
|---|---|
|
CARE RESEARCH LLC CARE RESEARCH LLC |
PRE-CLINICAL RESEARCH STUDIES |
|
TEXAS BIOMEDICAL RESEARCH INST TEXAS BIOMEDICAL RESEARCH INST |
PRE-CLINICAL RESERCH STUDIES |
|
LINDA BRENT PHD MBA 21311 FITZ LANE |
PROJECT MGMT. |
|
DALTON PHARMA SERVICES DALTON PHARMA SERVICES |
SCIENTIFIC MANUFACTURING |
|
BOLICK ENTERPRISES LLC BOLICK ENTERPRISES LLC |
SCIENTIFIC ADVISING |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| INVESTMENT IN VASALGEL DEVELOPMENT | |||
| CORPORATION | AT COST | 153,597 | 153,597 |
| INVESTMENT IN REVOLUTION | |||
| CONTRACEPTIVES LLC | AT COST | 1 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT LEGAL FEES | 18,386 | 18,386 |
| Description | Amount |
|---|---|
| GAAP/TAX GAIN DIFFERENCE | 284,953 |
| BEG. DEFICIT IN REVOLUTION CONTRACEPTIVES LLC | 260,876 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| STAFF DEVELOPMENT | 150 | 150 | ||
| POSTAGE | 1,460 | 1,460 | ||
| INTERNET | 9,168 | 9,168 | ||
| PUBLICITY & ADVERTISING | 739 | 739 | ||
| SUPPLIES & SOFTWARE | 1,192 | 1,192 | ||
| MEMBERSHIP DUES | 1,850 | 1,850 | ||
| UTILITIES | 1,539 | 1,539 | ||
| BANK CHARGES | 1,060 | 1,060 | ||
| RESEARCH & DEVELOPMENT (PROGR | 382,669 | 382,669 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| NOTES PAYABLE | 500,000 | |
| DUE TO SUBSIDIARY | 4,413 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CONSULTING, DESIGN AND OTHERS | 172,928 | 172,928 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BUSINESS REGISTRATION | 562 | |||
| TAXES & LICENSES | 1,170 |
| Name | US / Foreign Address |
EIN | Description | Amount |
|---|---|---|---|---|
| VASALGEL DEVELOPMENT CORPORATION |
PO BOX 2246 BERKELEY,CA94702 |
27-1817121 | PROGRAM RELATED INVESTMENT | 3,000 |
| Total | 133,753 | |||