| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING AND BOOKKEEPING | 9,100 | 4,550 | 0 | 2,350 |
| Contractor | Explanation |
|---|---|
| B&C INTERNATIONAL | ADVERTISING & PUBLIC RELATIONS CONSULTING |
| COLONIAL CONSULTING CORPORATION | INVESTMENT CONSULTING |
| HUNTON & WILLIAMS | LEGAL ADVICE AND RELATED SERVICES |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| COMMON STOCKS | 5,985,062 | 5,985,062 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| INVESTMENT IN LIMITED PARTNERSHIP | FMV | 142,333,478 | 142,333,478 |
| MUTUAL FUNDS | FMV | 46,601,077 | 46,601,077 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Furniture and Fixtures | 95,557 | 93,454 | 2,103 | 2,103 |
| Improvements | 48,621 | 37,546 | 11,075 | 11,075 |
| Miscellaneous | 131,067 | 125,773 | 5,294 | 5,294 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 135,351 | 13,535 | 0 | 108,806 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| HOLDBACK RECEIVABLE | 246,207 | 246,207 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| DIRECT CHARITABLE EXPENDITURES | 106,735 | 114,805 | ||
| DUES & SUBSCRIPTIONS | 17,726 | 61 | 17,665 | |
| EQUIPMENT RENTAL AND MAINTENANCE | 5,931 | 593 | 5,338 | |
| INFORMATION TECHNOLOGY | 35,994 | 3,600 | 32,780 | |
| INSURANCE | 21,315 | 2,089 | 19,226 | |
| MISCELLANEOUS | 5,297 | 94 | 5,087 | |
| POSTAGE AND SHIPPING | 1,064 | 106 | 958 | |
| PUBLIC RELATIONS | 153,831 | 7,692 | 155,182 | |
| SUPPLIES | 6,722 | 672 | 6,105 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| ORDINARY K-1 INCOME(LOSS) | -2,380 |
| Description | Amount |
|---|---|
| FEDERAL EXCISE TAX - CURRENT & DEFERRED | 191,373 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| DEFERRED TAX LIABILITY | 513,982 | 175,127 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| AUDITING FEES | 15,750 | 7,875 | 0 | 7,875 |
| CONSULTING | 9,873 | 0 | 0 | 7,462 |
| INVESTMENT ADVISORY SERVICES | 191,435 | 191,435 | 0 | 0 |
| INVESTMENT MGT FEES | 1,622,402 | 1,622,402 | 0 | 0 |
| PROGRAM RELATED CONSULTING | 133,414 | 0 | 0 | 133,743 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAXES AND LICENSES | 101,518 | 100,573 | 945 |