| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Accounting | 6,779 | 6,101 | 0 | 678 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| Armgo | 16,855 | 16,855 |
| Artisan International Fund | 702,392 | 988,249 |
| Causeway International Fund | 760,842 | 926,667 |
| Vanguard 500 Index Fund | 1,513,948 | 1,977,355 |
| Artisan Midcap Fund | 0 | 0 |
| FPA Crescent Fund | 1,171,616 | 1,196,975 |
| T. Rowe Price | 1,031,873 | 1,002,783 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| Core Capital Partners II LP | AT COST | 120,408 | 500,000 |
| Archstone Partners, LP | AT COST | 2,296,829 | 2,302,423 |
| Commonfund Capital PTR 2000 LP | AT COST | 295,137 | 563,150 |
| Commonfund Capital PTRS III LP | AT COST | 264,207 | 500,000 |
| Landmark Equity PTRS XIII LLC | AT COST | 186,151 | 500,000 |
| Adamas Opportunities LP (3 YR) | AT COST | 380,217 | 380,177 |
| Adamas Opportunities, LP (1 YR) | AT COST | 1,315,250 | 1,315,000 |
| Investors Partner Fund | AT COST | 997,895 | 1,426,176 |
| Butterfeild Trust | AT COST | 0 | 0 |
| Adage Capital Partners | AT COST | 5,423,322 | 5,423,322 |
| Lone Juniper LP | AT COST | 1,440,056 | 1,440,071 |
| 1776 Seed Investors LP | AT COST | 48,787 | 48,439 |
| The Caravel Fund LP | AT COST | 452,195 | 450,965 |
| Contegria Fund I LLC | AT COST | 49,616 | 49,616 |
| Prudent Capital III | AT COST | 50,001 | 50,001 |
| Description | Amount |
|---|---|
| K-1 book/tax differences | 1,017,974 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Bank service charge | 4,176 | 3,758 | 0 | 418 |
| Insurance expense | 1,224 | 1,102 | 0 | 122 |
| Miscellaneous | 13,878 | 12,490 | 0 | 1,388 |
| Office expenses | 2,482 | 2,234 | 0 | 248 |
| K-1 foreign taxes paid | 7,194 | 7,194 | 0 | 0 |
| K-1 portfolio deductions | 134,627 | 134,627 | 0 | 0 |
| K-1 other deductions | 70,582 | 70,582 | 0 | 0 |
| K-1 nondeductible expenses | 770 | 0 | 0 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| K-1 Ordinary Income | 15,169 | 15,169 | 0 |
| K-1 Other Income | 138,841 | 138,841 | 0 |
| K-1 Rental | -2,234 | -2,234 | 0 |
| K-1 Royalties | 8,777 | 8,777 | 0 |
| K-1 Interest Income | 23,914 | 23,914 | 0 |
| UBIT for partnerships | -32,245 | 0 | -32,245 |
| Partnerships | 32,245 | 32,245 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Professional fees | 37,650 | 37,650 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Federal taxes | 34,300 | 0 | 0 | 0 |
| DC taxes | 9,000 | 0 | 0 | 0 |