| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROFESSIONAL FEES | 200 | 200 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| VEHICLE | 2013-10-31 | 7,000 | 2,800 | 200DB | 5.0000 | 1,680 | |||
| LEASEHOLD IMPROVEMENTS | 2013-02-25 | 4,455 | 891 | 200DB | 10.0000 | 713 | |||
| REFRIGERATOR HT21TS77SP | 2013-01-31 | 1,653 | 661 | 200DB | 5.0000 | 397 | |||
| 500 GALLON SEPTIC SYSTEM | 2013-07-07 | 8,700 | 1,740 | 200DB | 10.0000 | 1,392 | |||
| BATHROOM FIXTURES | 2013-12-03 | 3,785 | 757 | 200DB | 10.0000 | 606 | |||
| 140 FT WATER LINE | 2013-11-25 | 2,300 | 460 | 200DB | 10.0000 | 368 | |||
| LEASEHOLD IMPROVEMENTS | 2014-07-01 | 19,240 | 9,941 | S/L | 15.0000 | 641 | |||
| FURNITURE AND FIXTURES | 2015-07-01 | 950 | 200DB | 7.0000 | 950 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| FURNITURE & FIXTURES | 2,604 | 2,604 | ||
| VEHICLES | 7,000 | 7,000 | ||
| LEASEHOLD IMPROVEMENTS | 37,865 | 9,824 | 28,041 |
| Item No. | 1 |
|---|---|
| Lender's Name | |
| Lender's Title | |
| Original Amount of Loan | |
| Balance Due | 3658 |
| Date of Note | |
| Maturity Date | |
| Repayment Terms | |
| Interest Rate | |
| Security Provided by Borrower | |
| Purpose of Loan | |
| Description of Lender Consideration | |
| Consideration FMV |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| PURCHASES | 109,236 | 109,236 | ||
| OUTSIDE SERVICES | 15,729 | 15,729 | ||
| MEDICAL | 1,927 | 1,927 | ||
| GIFTS | 234 | 234 | ||
| AUTO & TRUCK EXPENSE | 14,249 | 14,249 | ||
| AUTO LEASE | 1,077 | 1,077 | ||
| FUEL | 40,733 | 40,733 | ||
| BANK CHARGES | 1,115 | 1,115 | ||
| DUES AND SUBSCRIPTIONS | 2,908 | 2,908 | ||
| INSURANCE | 850 | 850 | ||
| GIFTS | 47 | 47 | ||
| INSURANCE- PROPERTY | 17,684 | 17,684 | ||
| INSURANCE-LIABILITY | 536 | 536 | ||
| LAWN SERVICE | 2,502 | 2,502 | ||
| LICENSES AND FEES | 708 | 708 | ||
| MAINTENANCE AND REPAIRS | 8,422 | 8,422 | ||
| PEST CONTROL MAINTENANCE | 131 | 131 | ||
| MISCELLANEOUS | 38,828 | 38,828 | ||
| MEALS & ENTERTAINMENT | 9,837 | 9,837 | ||
| OFFICE EXPENSES | 1,696 | 1,696 | ||
| POSTAGE | 527 | 527 | ||
| SECURITY | 2,018 | 2,018 | ||
| TELEPHONE | 1,915 | 1,915 | ||
| UTILITIES - TRASH | 177 | 177 | ||
| UNIFORMS | 30 | 30 | ||
| UTILITIES - CABLE | 796 | 796 | ||
| UTILITIES | 2,812 | 2,812 |
| Description | Amount |
|---|---|
| EQUITY ACCOUNTING ADJUSTMENT | 118,541 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAXES OTHER | 123 | 123 | ||
| STATE INCOME TAX | 10 | 10 |