| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 10,570 | 7,365 | 3,205 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 4165 EASTOVER DRIVE | FMV | 400,000 | 360,000 |
| RECEIVABLES | FMV | 88,095 | 88,095 |
| LIVE OAK INVESTMENT FUND I | FMV | 268,653 | 268,653 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 10,211 | 10,211 |
| Item No. | 1 |
|---|---|
| Lender's Name | JPMORGAN CHASE BANK NA |
| Lender's Title | |
| Relationship to Insider | |
| Original Amount of Loan | 1,457,311 |
| Balance Due | 1,557,311 |
| Date of Note | 2015-10 |
| Maturity Date | 2016-10 |
| Repayment Terms | |
| Interest Rate | 1.35 |
| Security Provided by Borrower | |
| Purpose of Loan | |
| Description of Lender Consideration | |
| Consideration FMV |
| Description | Amount |
|---|---|
| UNREALIZED GAIN/LOSS ON SECURITIES | 268,025 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BANK SERVICE FEES | 9 | 9 | ||
| UTILTIES | 10,000 | 10,000 | ||
| BUILDING MAINTENANCE | 5,321 | 5,321 | ||
| BUILDING MANAGEMENT | 1,000 | 1,000 | ||
| INSURANCE | 22,921 | 22,921 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| LIVE OAK INVESTMENT FUND I | 27,838 | 27,838 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT FEES - PINNACLE | 479 | 479 | ||
| INVESTMENT FEES - JPM #8003 | 6,678 | 6,678 | ||
| INVESTMENT FEES - JPM #6007 | 52,881 | 52,881 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES PAID | 12 | 12 | ||
| OTHER TAXES | 3,372 |