| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EIDE BAILEY | 10,900 | 0 | 10,900 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| SPELL CAPITAL MEZZANINE PTRS | 827,747 | 815,841 |
| TEMPLETON GLOBAL BOND FUND | 1,102,246 | 950,769 |
| COMPASS BOND FUND-CORPORATE BONDS | 129,613 | 126,589 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| TCW GROWTH EQUITIES I | 95,086 | 57,972 |
| TCW GAL SELECT EQUITIES FUND | 128,526 | 184,963 |
| TCW CONCENTRATED CORE EQUITY | 1,190,497 | 2,199,594 |
| TCW RELATIVE VALUE MID CAP FUND | 43,906 | 39,519 |
| RIVERBRIDGE SMID | 1,475,752 | 2,122,926 |
| ULLAND - EQUITIES | 280,966 | 285,834 |
| ULLAND - TRUST PREFERRED (FIXED INCOME) | 157,640 | 159,848 |
| STC GLOBAL CORE EQ LLC | 2,841,860 | 3,181,448 |
| SAWMILL TRUST CO INTL EQUITY PTRS | 1,549,356 | 1,508,278 |
| ULLAND - CORP OBLIGATIONS | 12,580 | 12,510 |
| ULLAND - ACCRUED INCOME | 0 | 1,031 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| SPEECE THORSON CAPITAL VALUE FD | AT COST | 706,878 | 2,031,945 |
| COMMON REINVEST FUND | AT COST | 150,000 | 150,000 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADMINISTRATIVE EXP | 27,508 | 0 | 27,508 | |
| NONDEDUCTIBLE FROM PASSTHROUGHS | 693 | 0 | 0 | |
| INVESTMENT INTEREST EXPENSE | 37,543 | 37,543 | 0 | |
| OTHER PORTFOLIO LOSS -partnership loss | 24,935 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 156,002 | 156,002 | 0 | |
| SAWMILL PRIVATE MANAGEMENT INC | 66,000 | 0 | 66,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAX PAID | 10,979 | 10,979 | 0 | |
| STATE TAX PAID | 280 | 0 | 0 |