| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 8,032 | 4,016 | 4,016 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| GOLDMAN SACHS | 7,508,714 | 7,508,714 |
| SILICON RANCH CORP | 583,602 | 583,602 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| HARBERT MEZZANINE PTRS III, LP | FMV | 277,950 | 277,950 |
| DOMAIN IV VENTURE FUND | FMV | 40,353 | 40,353 |
| DP V ASSOCIATES LP | FMV | 39,397 | 39,397 |
| DP VI ASSOCIATES LP | FMV | 29,275 | 29,275 |
| THRIFT MANAGEMENT, LLC | FMV | 34,372 | 34,372 |
| POLARIS II VENTURE FUND | FMV | 1,879 | 1,879 |
| POLARIS III VENTURE FUND | FMV | 13,799 | 13,799 |
| EP REAL ESTATE FUND II, LLC | FMV | 74,591 | 74,591 |
| BEDFORD HOTEL PARTNERS | FMV | 290,000 | 290,000 |
| HATTERAS VENTURE PTRS IV | FMV | 93,319 | 93,319 |
| MIDSOUTH CAPITAL FUND I | FMV | 376,132 | 376,132 |
| MGC VENTURE PTRS 2013 LP | FMV | 453,866 | 453,866 |
| SYNERGY HOTEL PTRS LLC | FMV | 400,000 | 400,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 6,093 | 3,137 | 2,956 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| FEDERAL TAX REFUND RECEIVABLE | 4,326 | 4,326 |
| Description | Amount |
|---|---|
| NON-DEDUCTIBLE PARTNERSHIP EXPENSES | 80 |
| UNREALIZED LOSS ON INVESTMENTS | 21,259 |
| PENALTIES | 2 |
| ROUNDING ADJUSTMENT | 2 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| GS CAP PTRS VI PARALLEL K-1 | ||||
| K-1 GS CAP PTRS VI-ORD BUS LO | 5 | |||
| EP REAL ESTATE FUND II K-1 | ||||
| K-1 EP REAL ESTATE FUND-ORD B | 1,028 | |||
| THRIFT MANAGEMENT LLC K-1 | ||||
| K-1 THRIFT MGT LLC-ORD LOSS | 254 | |||
| EXPENSES | ||||
| PORTFOLIO DEDUCTIONS-PSHIP K1 | 25,213 | 25,213 | ||
| INVESTMENT EXP-GOLDMAN SACHS | 13,691 | 13,691 | ||
| POSTAGE & SHIPPING | 34 | |||
| BOOKS & REFERENCE MATERIALS | 13,617 | 5,250 | ||
| BAD DEBT-UNCOLLECTIBLE LOAN | 35,000 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| K-1 GSC PTRS VI-OTHER INCOME | 8,991 | 8,991 | |
| K-1 POLARIS VENTURE PTRS III | -140 | -140 | |
| K-1 HATTERAS VENTURE PTRS IV | -769 | -769 | |
| K-1 MGC VENTURE PTRS 2013 | -2,766 | -2,766 | |
| K-1 MGC VENTURE PTRS 2013 | 103 | 103 | |
| K-1 HARBERT MEZZANINE PTR III | -2,891 | -2,891 | |
| K-1 HARBERT MEZZANINE PTR III | 33,893 | 33,893 | |
| EP REAL ESTATE FUND II K-1 | 44 | ||
| MIDSOUTH CAPITAL FUND I | 3 | ||
| CH BEDFORD HOTEL PTRS LLC | 17,109 | ||
| SECS LITIGATION SETTLEMENTS | 12 | 12 | |
| LOAN COMMITMENT FEE | 18,750 | 18,750 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| NET FEDERAL TAXES PAYABLE | 22,517 |
| Borrower's Name | Relationship to Insider | Original Amount of Loan | Balance Due | Date of Note | Maturity Date | Repayment Terms | Interest Rate | Security Provided by Borrower | Purpose of Loan | Description of Lender Consideration | Consideration FMV |
|---|---|---|---|---|---|---|---|---|---|---|---|
| EPICLESIS LLC | NONE | 35,000 | 2008-02 | DEMAND | 2.70 % | SECURITY INTEREST IN ASSETS | NONE | ||||
| SILICON RANCH CORPORATION | NONE | 750,000 | 750,000 | 2015-03 | 2015-12 | PRIN & INT DUE AT MATURITY | 7.25 % | NONE (UNSECURED) | TO PROVIDE LIQUIDITY | NONE |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MANAGEMENT FEES | 47,333 | 27,333 | 20,000 | |
| GSCP VI PARALLEL AIV K-1 | 2,073 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL EXCISE TAXES PAID | 5,577 | |||
| FOREIGN TAXES PAID | 1,143 | 1,143 |