| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING | 28,606 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL | 46,965 | 0 | 0 |
| Item No. | 1 |
|---|---|
| Lender's Name | AMERICAN GOTHIC PRODUCTIONS INC |
| Lender's Title | |
| Original Amount of Loan | 349 |
| Balance Due | |
| Date of Note | 2014-01 |
| Maturity Date | |
| Repayment Terms | ON DEMAND |
| Interest Rate | 0.000000000000 |
| Security Provided by Borrower | NONE |
| Purpose of Loan | OPERATING EXPENSES |
| Description of Lender Consideration | CASH |
| Consideration FMV |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| PROJECTS IN DEVELOPMENT | 675,983 | 1,029,340 | 1,029,340 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BANK CHARGES | 293 | 0 | 0 | |
| EVENT COSTS | 20,346 | 0 | 20,346 | |
| FILING FEES | 10 | 0 | 0 | |
| GIFTS | 140 | 0 | 0 | |
| OFFICE SUPPLIES | 6,359 | 0 | 0 | |
| OUTSIDE SERVICES | 75,228 | 0 | 75,228 | |
| PAYROLL SERVICE FEES | 2,470 | 0 | 2,470 | |
| PROGRAM COSTS | 14,649 | 0 | 14,649 | |
| PUBLICITY | 12,795 | 0 | 12,795 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CONSULTING FEES | 231,924 | 0 | 231,924 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAX EXPENSE | 9,739 | 0 | 9,739 | |
| FEDERAL EXCISE TAXES | 18 | 0 | 0 |