| Category | Amount |
|---|---|
| Kened Pig Farm Development Limited: A debt program related investment to support sustainable agriculture, training and finance assets including technical equipment to be used to develop the farms. | 22,500 |
| Grantee's Name | Grantee's Address | Grant Date | Grant Amount | Grant Purpose | Amount Expended By Grantee | Any Diversion By Grantee? | Dates of Reports By Grantee | Date of Verification | Results of Verification |
|---|---|---|---|---|---|---|---|---|---|
|
Mugoya Farm Estates Limited |
PO Box 29130 Kampala UG |
2015-04-29 | 49,500 | To Support Sustainable Agriculture, training and to finance assets used to develop the farm | 49,500 | 7/27/16, 5/10/16, 2/6/2016, 9/21/15, 9/17/15 | |||
|
Kened Pig Farm Development Limited |
PO Box 29130 Kampala UG |
2015-07-02 | 22,500 | To Support Sustainable Agriculture, training and to finance assets used to develop the farm | 22,500 | 4/18/16, 2/17/16, 2/8/16, 1/23/16, 1/20/16 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| Iron Mountain, Inc | 91,065,852 | 91,065,852 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| Other Investments | FMV | 11,790,104 | 11,790,104 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Legal Expense | 75,424 | 0 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| Prepaid Income Taxes - Federal From 990-T | 4,461 | 4,461 | 4,461 |
| Prepaid Income Taxes - Federal Form 990-PF | 0 | 101,103 | 101,103 |
| Prepaid Expenses | 0 | 16,726 | 16,726 |
| A/R - Unsettled Sale | 0 | 4,452,388 | 4,452,388 |
| A/R - Schooner SMSFLP | 0 | 407 | 407 |
| Note Receivable SAF - Mugoya Farm Estates Ltd | 0 | 49,500 | 49,500 |
| Interest & Dividend Receivable - SAF | 0 | 2,713 | 2,713 |
| Note Receivable SAF - Kened Pig Farm Development | 0 | 22,500 | 22,500 |
| Description | Amount |
|---|---|
| Unrealized Appreciation of Investments | 39,637,900 |
| Book/Tax Gain Differences | 744,377 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Other Income/(Loss) - Foreign Currency | 512 | 512 | 0 | |
| Portfolio Deductions | 170,577 | 170,577 | 0 | |
| K-1 King Street - Ordinary Loss | 81 | 81 | 0 | |
| K-1 King Street - Net Section 1231 Loss | 13 | 13 | 0 | |
| K-1 Tropico Value Fund - Other Portfolio Loss | 3,177 | 3,177 | 0 | |
| K-1 Moon Capital - Other Loss | 1,947 | 1,947 | 0 | |
| K-1 Malabar India Fund - Portfolio Deductions | 19,149 | 19,149 | 0 | |
| K-1 Tropico Value Fund - Portfolio Deductions | 5,137 | 5,137 | 0 | |
| K-1 King street - Portfolio Deductions | 3 | 3 | 0 | |
| K-1 King Street - Investment Interest Expense | 1 | 1 | 0 | |
| Continuing Education | 1,595 | 0 | 0 | |
| Due and Subscriptions | 3,119 | 0 | 1,560 | |
| Insurance and Benefits | 16,272 | 0 | 8,136 | |
| Operating Expenses | 2,000 | 0 | 0 | |
| Payroll Processing Fees | 849 | 0 | 637 | |
| Postage & Shipping | 161 | 0 | 0 | |
| Rent | 8,352 | 0 | 5,568 | |
| Telephone | 585 | 0 | 323 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Program Related Interest-Ocean | 10,993 | 10,993 | 10,993 |
| Program Related Interest-Mugoya | 2,714 | 2,714 | 2,714 |
| Description | Amount |
|---|---|
| Return of Capital - IRM | 51,666 |
| Distribution Income | 5,974 |
| Sec. 754 Adjustment | 958,382 |
| Flow through amounts from K-1 investments | 420,426 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| Accrued Income Taxes-Federal | 271,160 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Consulting | 233,264 | 0 | 116,632 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Foreign Taxes | 27,726 | 27,726 | 0 | |
| Excise & Payroll Taxes | 135,386 | 0 | 5,737 | |
| K-1 Malabar India Fund - Foreign Taxes | 1,398 | 1,398 | 0 | |
| K-1 Tropico Value Fund - Foreign Taxes | 1,434 | 1,434 | 0 |