| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 27,604 | 0 | 0 | 0 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CORPORATE SECURITIES | 0 | 0 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| OTHER INVESTMENTS | AT COST | 9,686,030 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 60,379 | 0 | 0 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| RENT DEPOSIT | 716 | 716 | 716 |
| COMPAS LEARNING DEPOSITS | 146,078 | 198,756 | 198,756 |
| Description | Amount |
|---|---|
| UNREALIZED GAIN/LOSS | 152,251 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INSURANCE | 1,952 | 0 | 0 | 0 |
| OFFICE EXPENSE | 2,624 | 0 | 0 | 0 |
| MISCELLANEOUS | 5,546 | 0 | 0 | 0 |
| NONDEDUCTIBLE K-1 EXPENSE | 1,465,495 | 0 | 0 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| INVESTMENT INCOME FROM K-1'S | -43,627 | -43,627 | 0 |
| OTHER INCOME | 4,605 | 4,605 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| INVESTMENTS - CAPITAL CALLS | 462,095 | 462,095 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CONSULTING | 40,000 | 0 | 0 | 0 |
| INVESTMENT MANAGEMENT FEES | 179,760 | 179,760 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 19,312 | 19,312 | 0 | 0 |
| FOREIGN TAXES | 4,685 | 4,685 | 0 | 0 |