| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| BUILDING | 2006-05-15 | 1,816,371 | 401,697 | S/L | 39.0000 | 46,574 | |||
| LAND | 2006-05-15 | 450,000 | |||||||
| CHAIRS | 2006-06-22 | 13,620 | 13,620 | 200DB | 7.0000 | ||||
| CHAIRS | 2006-07-14 | 6,663 | 6,663 | 200DB | 7.0000 | ||||
| BUILDING ADDITION | 2007-08-01 | 209,217 | 39,563 | S/L | 39.0000 | 5,365 | |||
| AUDIO-VISUAL EQUIPMENT | 2007-06-26 | 4,000 | 4,000 | 200DB | 7.0000 | ||||
| TV, STAND & CABLE | 2007-09-18 | 1,667 | 1,667 | 200DB | 5.0000 | ||||
| AUDIO-VISUAL EQUIPMENT | 2007-08-06 | 1,400 | 1,400 | 200DB | 7.0000 | ||||
| REFRIGERATOR | 2007-09-17 | 450 | 450 | 200DB | 7.0000 | ||||
| CARPETING | 2007-12-31 | 3,000 | 3,000 | 200DB | 5.0000 | ||||
| WASHER | 2008-04-13 | 693 | 682 | 200DB | 7.0000 | 11 | |||
| BULLETIN BOARD | 2008-04-13 | 1,336 | 1,313 | 200DB | 7.0000 | 23 | |||
| FIXTURES | 2008-07-20 | 1,900 | 1,847 | 200DB | 7.0000 | 53 | |||
| COMPUTERS | 2008-09-28 | 1,562 | 1,562 | 200DB | 5.0000 | ||||
| SECURITY SYSTEM | 2008-10-05 | 9,613 | 9,245 | 200DB | 7.0000 | 368 | |||
| FIXTURES | 2008-10-19 | 5,686 | 5,469 | 200DB | 7.0000 | 217 | |||
| FIXTURES | 2008-02-24 | 3,382 | 3,382 | 200DB | 5.0000 | ||||
| BUILDING | 2009-12-03 | 215,530 | 27,862 | S/L | 39.0000 | 5,527 | |||
| LAND | 2009-12-03 | 80,935 | |||||||
| IMPROVEMENTS | 2009-10-25 | 38,064 | 5,083 | S/L | 39.0000 | 976 | |||
| HVAC EQUIPMENT | 2009-08-01 | 1,770 | 1,652 | 200DB | 7.0000 | 79 | |||
| COMPUTER EQUIPMENT | 2010-01-27 | 948 | 921 | 200DB | 5.0000 | 27 | |||
| IMPROVEMENTS | 2011-12-31 | 136,640 | 10,657 | S/L | 39.0000 | 3,503 | |||
| STATUTE | 2012-06-30 | 21,019 | 16,423 | 200DB | 7.0000 | 1,313 | |||
| IMPROVEMENTS | 2012-06-30 | 118,088 | 7,696 | S/L | 39.0000 | 3,028 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| BUILDING & IMPROVEMENTS | 2,536,909 | 560,531 | 1,976,378 | 2,536,909 |
| FURNITURE & FIXTURES | 75,709 | 72,386 | 3,323 | 75,709 |
| LAND | 530,935 | 530,935 | 530,935 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| ADVERTISING | ||||
| INSURANCE - LIABILITY | 6,735 | |||
| POSTAGE | 2,942 | |||
| RENT - OTHER | 4,114 | |||
| REPAIRS & MAINTENANCE | 13,937 | |||
| SECURITY SERVICES | 2,303 | |||
| SUPPLIES | 5,511 | |||
| TELEPHONE | 3,035 | |||
| UTILITIES | 16,687 | |||
| SERVICES - RELIGIOUS | 8,491 | 8,491 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| FICA | 341 | 1,803 |
| IWT | 58 | 240 |
| U/C | 51 | 332 |
| FUTA | 31 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROFESSIONAL FEES | 250 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| REAL ESTATE TAXES | 9,141 | 9,141 |