| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|
| Identifier | Return Reference | Explanation |
|---|---|---|
| 990-PF, Part I, Line 25 and Part XV Line 3a | 990-PF, Part I, Line 25 and Part XV, Line 3a | Explanation of discrepancy between Part I Line 25 Column (a)/Part XV 3a and Part I Line 25 Column (d): TOTAL Form 990-PF, Part I, Line 25, Column (a) and Part XV, Line 3a: $635,600 Less forgiveness of PRI: $129,000 TOTAL Form 990-PF, Part I, Line 25, Column (d): $506,600 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| AMERICAN TOWER CORP BOND - 4.0 | 104,189 | 103,210 |
| BANK OF AMERICA CORP - 5.700% | 193,890 | 191,707 |
| BARCLAYS - 4.500% - 03/10/2017 | 242,198 | 247,750 |
| BERKSHIRE HATHAWAY FIN CORP - | 295,034 | 294,200 |
| BP CAP MKTS P L C GTD SRNT - 4 | 241,886 | 229,904 |
| CITIGROUP INC BND - 3.300% - 0 | 194,637 | 191,508 |
| COMMONWEALTH BANK AUST NOTE - | 262,878 | 261,342 |
| DEUTSCHE BANK - 2.500% - 02/13 | 191,169 | 191,417 |
| DOW CHEMICAL CO THE NOTE - 4.2 | 79,934 | 84,788 |
| EXELON GENERATION CO LLC NT - | 126,338 | 117,361 |
| FORD MOTOR CREDIT CO - 3.000% | 149,945 | 151,458 |
| FREEPORT-MCMORAN COPPER & GOLD | 116,408 | 91,425 |
| GENERAL ELEC CAP CORP - 5.300% | 191,155 | 191,695 |
| GOLDMAN SACHS - 5.625% - 01/15 | 84,797 | 88,230 |
| HCP INC BOND - 4.000% - 06/01/ | 104,082 | 102,523 |
| JEFFERIES GROUP INC NTS - 8.50 | 87,224 | 87,349 |
| JOHN DEERE CAPITAL - 1.750% - | 204,799 | 205,053 |
| KLA-TENCOR SR GLBL NT - 4.650% | 104,583 | 100,615 |
| LABORATORY CORP OF AMER NT - 3 | 104,915 | 103,050 |
| METLIFE INC - 7.717% - 02/15/2 | 223,469 | 214,935 |
| MORGAN STANLEY - 5.500% - 01/2 | 172,726 | 187,155 |
| OCCIDENTAL PETE CORP - 1.500% | 193,992 | 192,605 |
| PEPSICO INC - 3.100% - 07/17/2 | 199,962 | 205,282 |
| PROLOGIS LP BOND - 3.350% - 02 | 119,981 | 121,510 |
| RIO TINTO FIN - 3.750% - 06/15 | 198,666 | 181,550 |
| US BANK NA CINCINNATI - 2.125% | 214,807 | 214,837 |
| VERIZON COMMUNICATIONS INC - 5 | 192,526 | 192,383 |
| WELLS FARGO CO MTN BE - 3.450% | 98,683 | 100,236 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| EATON VANCE FLOATING RATE ADVA | 289,637 | 260,725 |
| IVY HIGH INCOME FUND CLASS I | 280,860 | 228,731 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| CAM FARMINGDALE LLC | 1,001,526 | 1,000,000 | |
| GOLUB CAPITAL PARTNERS 10 | 125,000 | 128,000 | |
| GOLUB CAPITAL PARTNERS XII | 441,198 | 858,500 | |
| HERSHISER INCOME FUND II, LP | 500,017 | 500,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Document Review/Drafting | 162 | 162 | ||
| General Consultations | 108 | 108 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| GOLESTAN CENTER FOR LANGUAGE I | 924,994 | 924,994 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Administrative Fees | 40,594 | 40,594 | ||
| Insurance Premiums | 1,141 | 1,141 | ||
| K-1 Exp HERSHISER INCOME FUND | 2,675 | 2,675 | ||
| Office Supplies | 438 | 438 | ||
| Payroll Processing Fees | 1,088 | 1,088 | ||
| Postage/Delivery Service | 85 | 85 | ||
| State or Local Filing Fees | 25 | 25 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| K-1 Inc/Loss CAM FARMINGDALE LLC | 1,526 | 1,526 | |
| K-1 Inc/Loss HERSHISER INCOME FUND II, LP | 46,771 | 46,771 | |
| Federal Tax Refund | 670 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Employee Recruiting/Training | 4,200 | 4,200 | ||
| Investment Management Services | 24,714 | 24,714 | ||
| LOGO DESIGN | 195 | 195 | ||
| Website Development | 7,203 | 7,203 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 990-PF Estimated Tax for 2015 | 5,100 |