| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| BARC BREN PALLADIUM 01/20/15 LINKED | 2014-01 | PURCHASE | 2015-01 | 34,200 | 30,000 | 4,200 | ||||
| BARC MARKET PLUS WTI 06/22/15 LNKD T | 2014-11 | PURCHASE | 2015-05 | 14,685 | 30,000 | -15,315 | ||||
| BROWN ADV JAPAN ALPHA OPP-IS | PURCHASE | 186 | 186 | |||||||
| COLUMBIA ASIA PAX X-JPN-R5 | PURCHASE | 216,763 | 244,643 | -27,880 | ||||||
| CREDIT SUISSE COMM RET ST-I | 2015-05 | PURCHASE | 2015-11 | 74,580 | 95,934 | -21,354 | ||||
| CS CYCLICAL SECT REL PERF NT 2/25/15 | 2014-02 | PURCHASE | 2015-02 | 71,494 | 60,000 | 11,494 | ||||
| DEUTSCHE X-TRACKERS MSCI EAF | PURCHASE | 269 | 269 | |||||||
| DOUBLELINE TOTL RET BND-I | 2013-05 | PURCHASE | 2015-01 | 55,843 | 58,777 | -2,934 | ||||
| ISHARES CORE S&P MIDCAP ETF | 2014-12 | PURCHASE | 2015-08 | 28,767 | 27,793 | 974 | ||||
| ISHARES MSCI EAFE INDEX FUND | 2013-05 | PURCHASE | 27,795 | 28,304 | -509 | |||||
| JOHN HANCOCK L/C EQUITY-I | 2013-05 | PURCHASE | 2015-08 | 77,452 | 56,287 | 21,165 | ||||
| JPM DAILY RETURN NOTE LNKD TO BCOMF3 | 2014-11 | PURCHASE | 2015-05 | 54,135 | 60,000 | -5,865 | ||||
| LAZARD DEVELOPING EQUITY-INS | 2013-04 | PURCHASE | 2015-08 | 51,219 | 63,460 | -12,241 | ||||
| METROPOLITAN WEST FDS TOTAL RET CL I | PURCHASE | 565 | 565 | |||||||
| MS PALLADIUM BREN 12/09/15 LNKD TO P | 2014-11 | PURCHASE | 2015-12 | 23,208 | 30,000 | -6,792 | ||||
| NEUBERGER BER MU/C OPP-INS | PURCHASE | 9,548 | 9,548 | |||||||
| OAKMARK INTERNATIONAL-I | PURCHASE | 2015-01 | 260,948 | 291,281 | -30,333 | |||||
| PRUDENTIAL TOTAL RETRN BND-Z | PURCHASE | 26 | 26 | |||||||
| T ROWE PRICE NEW ASIA | 2013-04 | PURCHASE | 2015-08 | 49,979 | 52,556 | -2,577 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| JPM-1003 | 1,376,791 | 1,360,840 |
| JPM - 002 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| JPM - 1003 | 3,575,984 | 3,845,081 |
| NATURALLY SPLENDID | 350,000 | 350,000 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| BA PRIVATE EQUITY DIRECT LP | |||
| BAIN CAPITAL 2007 | AT COST | 518,750 | 631,839 |
| BA PARTNERS FUND V OPPORTUNISTIC | |||
| REAL ESTATE, L.P. | AT COST | 45,664 | 58,229 |
| ALTERNATIVE ASSETS | AT COST | 1,174,107 | 1,082,252 |
| ALTERNATIVE ASSET | AT COST | 69,500 | 69,500 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUAL JPM | 4,824 | 6,144 | 6,144 |
| Description | Amount |
|---|---|
| TAXES | 12,337 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| SUPPLIES | 15,950 | 15,950 | ||
| BANK CHARGES | 80 | 80 | ||
| MARKETING | 250 | 250 | ||
| TECHNOLOGY EXPENSE | 25,150 | 25,150 | ||
| FOREIGN TAXES | 1,785 | 1,785 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| 169,275 | 169,275 |
| Description | Amount |
|---|---|
| UNREALIZED GAINS ON ASSETS | 28,360 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| PAYROLL TAXES | 427 | |
| LOANS PAYABLE | 609,000 | 1,266,209 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 35,739 | 35,739 | ||
| LEGAL FEES | 1,032 | 1,032 | ||
| ACCOUNTING & PAYROLL | 24,089 | 18,000 | 6,089 |