| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| professional fees | 2,500 | 0 | 2,500 | |
| professional fees | 0 | 0 | 0 |
| Description of Amortized Expenses | Date Acquired, Completed, or Expended | Amount Amortized | Deduction for Prior Years | Amortization Method | Current Year Amortization | Net Investment Income | Adjusted Net Income | Total Amount of Amortization |
|---|---|---|---|---|---|---|---|---|
| organization cost | 2013-10-11 | 3,707 | 926 | 60.000000000000 | 741 | 0 | 1,667 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| step up in basis on donated stock | 155,235 | 155,235 |
| ISHARES INTERMEDIATE CREDIT BOND ETF | 10,875 | 10,728 |
| SCHLUMBERGER LTD | 7,244 | 6,975 |
| ANADARKO PETROLEUM CORP | 9,808 | 7,287 |
| EOG RES INC | 7,629 | 7,079 |
| DOW CHEMICAL CO | 30,881 | 30,888 |
| ECOLAB INC | 31,065 | 34,314 |
| DOVER CORP | 2,089 | 46,963 |
| UNION PACIFIC CORP | 11,804 | 11,730 |
| POLARIS INDUSTRIES INC | 20,206 | 15,041 |
| DISNEY WALT CO | 10,281 | 10,508 |
| TIFFANY & CO NEW | 28,381 | 38,145 |
| V F CORP | 9,389 | 9,338 |
| PEPSICO INC | 10,059 | 9,992 |
| CVS HEALTH CORP | 20,939 | 19,554 |
| MONDELEZ INTERNATIONAL INC | 18,094 | 50,176 |
| DANAHER CORP | 8,575 | 9,288 |
| CERNER CORP | 26,604 | 30,085 |
| AGILENT TECHNOLOGIES INC | 20,527 | 20,905 |
| QUINTILES IMS HOLDINGS INC | 23,002 | 27,464 |
| ABBVIE INC | 26,679 | 29,620 |
| PFIZER INC | 5,325 | 26,631 |
| SIGNATURE BANK | 10,267 | 11,503 |
| US BANCORP DEL COM NEW | 8,177 | 8,534 |
| BLACKROCK INC | 9,274 | 10,216 |
| MORGAN STANLEY | 8,062 | 7,953 |
| METLIFE INC | 27,867 | 24,105 |
| MASTERCARD INC-CLASS A | 31,463 | 38,944 |
| ALPHABET INC CL C | 26,890 | 37,944 |
| EBAY INC | 9,405 | 27,480 |
| AVAGO TECHNOLOGIES LTD | 27,921 | 43,545 |
| LAM RESEARCH CORP | 7,984 | 7,942 |
| MICROSOFT CORP | 8,411 | 8,322 |
| RED HAT INC | 4,173 | 4,141 |
| APPLE INC | 33,176 | 31,578 |
| FGT FRANKLIN INTERNATIONAL GROWTH FUND | 37,000 | 35,035 |
| INTERNATIONAL EQUITY SERIES CLASS P | 37,000 | 32,587 |
| paypal holdings | 13,857 | 36,200 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| organization cost | 3,707 | 1,667 | 2,040 | 2,040 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| investment fees | 5,576 | 5,576 | 0 | |
| Amortization | 741 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| federal excise tax | 2,503 | 0 | 2,500 |